Wajax Corporation (TSX:WJX)
Canada · Delayed Price · Currency is CAD 32.55
-0.26 (-0.79%)
Nov 6, 2026, 4:00 PM EST
Wajax Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,056 | 2,145 | 2,098 | 2,155 | 1,963 | 1,637 | |
Revenue Growth | -4.44% | 2.27% | -2.65% | 9.77% | 19.88% | 15.09% |
Cost of Revenue | 1,648 | 1,734 | 1,684 | 1,704 | 1,573 | 1,309 |
Gross Profit | 408.01 | 411.73 | 413.78 | 450.63 | 390.31 | 328.13 |
Selling, General & Admin | 289.06 | 290.51 | 304.49 | 307.44 | 270.52 | 238.39 |
Amortization of Goodwill & Intangibles | 6.32 | 6.32 | 7.03 | 6.45 | 5.94 | 5.48 |
Operating Expenses | 295.38 | 296.83 | 311.52 | 313.89 | 276.46 | 243.87 |
Operating Income | 112.63 | 114.9 | 102.26 | 136.75 | 113.86 | 84.26 |
Interest Expense | -22.79 | -30.31 | -39.21 | -27.73 | -17.7 | -19.36 |
Interest & Investment Income | 1.24 | 1.3 | 1.03 | 0.63 | 0.35 | 0.23 |
EBT Excluding Unusual Items | 91.08 | 85.89 | 64.08 | 109.64 | 96.51 | 65.13 |
Merger & Restructuring Charges | -8.41 | -8.18 | -5.77 | - | - | -0.41 |
Other Unusual Items | - | - | - | - | - | 8.45 |
Pretax Income | 82.67 | 77.71 | 58.31 | 109.64 | 96.51 | 73.17 |
Income Tax Expense | 21.73 | 20.24 | 15.52 | 28.65 | 24.1 | 19.92 |
Net Income | 60.94 | 57.47 | 42.79 | 80.99 | 72.41 | 53.25 |
Net Income to Common | 60.94 | 57.47 | 42.79 | 80.99 | 72.41 | 53.25 |
Net Income Growth | 31.42% | 34.29% | -47.16% | 11.85% | 35.98% | 68.22% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 21 | 21 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change | 0.69% | 0.23% | -0.37% | 0.34% | 0.77% | 7.52% |
EPS (Basic) | 2.80 | 2.64 | 1.97 | 3.77 | 3.38 | 2.50 |
EPS (Diluted) | 2.73 | 2.58 | 1.93 | 3.64 | 3.26 | 2.42 |
EPS Growth | 30.67% | 33.68% | -46.98% | 11.66% | 34.71% | 56.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 131.53 | 184.94 | 66.27 | -97.98 | 59.91 | 184.21 |
Free Cash Flow Per Share | 5.90 | 8.32 | 2.99 | -4.40 | 2.70 | 8.36 |
Dividend Per Share | 1.400 | 1.400 | 1.400 | 1.320 | 1.000 | 1.000 |
Dividend Growth | 0% | 0% | 6.06% | 32.00% | 0% | 0% |
Gross Margin | 19.85% | 19.19% | 19.73% | 20.91% | 19.89% | 20.04% |
Operating Margin | 5.48% | 5.36% | 4.88% | 6.35% | 5.80% | 5.15% |
Profit Margin | 2.96% | 2.68% | 2.04% | 3.76% | 3.69% | 3.25% |
Free Cash Flow Margin | 6.40% | 8.62% | 3.16% | -4.55% | 3.05% | 11.25% |
EBITDA | 126.17 | 129.37 | 116.85 | 150.27 | 126.19 | 96.45 |
EBITDA Margin | 6.14% | 6.03% | 5.57% | 6.97% | 6.43% | 5.89% |
D&A For EBITDA | 13.55 | 14.47 | 14.59 | 13.52 | 12.33 | 12.19 |
EBIT | 112.63 | 114.9 | 102.26 | 136.75 | 113.86 | 84.26 |
EBIT Margin | 5.48% | 5.36% | 4.88% | 6.35% | 5.80% | 5.15% |
Effective Tax Rate | 26.29% | 26.04% | 26.61% | 26.13% | 24.98% | 27.22% |