Wheaton Precious Metals Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	75,362	73,263	36,707	29,617	23,928	24,473
Market Cap Growth	63.92%	99.59%	23.94%	23.78%	-2.23%	2.43%
Enterprise Value	73,792	72,117	35,894	29,076	23,233	24,249
Last Close Price	165.98	161.36	80.91	65.37	52.90	54.28
PE Ratio	37.40	36.32	48.39	41.56	26.36	25.67
Forward PE	20.78	31.58	28.55	37.92	32.65	31.04
PEG Ratio	1.30	1.24	1.14	9.96	6.53	6.21
PS Ratio	23.75	31.65	28.57	29.15	22.47	20.37
PB Ratio	6.32	8.43	5.06	4.24	3.56	3.92
P/TBV Ratio	8.68	8.44	5.06	4.24	3.56	3.92
P/FCF Ratio	97.52	38.46	35.72	39.45	32.19	28.96
P/OCF Ratio	28.85	38.46	35.72	39.45	32.19	28.96
EV/Sales Ratio	23.25	31.16	27.94	28.62	21.81	20.18
EV/EBITDA Ratio	28.36	38.22	41.30	40.32	31.17	23.84
EV/EBIT Ratio	33.80	45.60	57.82	57.55	45.38	31.89
EV/FCF Ratio	95.49	37.86	34.93	38.73	31.25	28.69
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.00	0.00	0.01	0.01	0.00	0.00
Debt / FCF Ratio	0.00	0.00	0.01	0.01	0.00	0.00
Net Debt / Equity Ratio	-0.13	-0.13	-0.11	-0.08	-0.10	-0.04
Net Debt / EBITDA Ratio	-0.61	-0.61	-0.93	-0.75	-0.93	-0.22
Net Debt / FCF Ratio	-0.60	-0.60	-0.79	-0.72	-0.93	-0.26
Asset Turnover	0.28	0.28	0.18	0.15	0.16	0.20
Inventory Turnover	-	-	342.72	38.34	27.82	66.10
Quick Ratio	7.76	7.76	27.94	21.35	22.99	8.00
Current Ratio	7.78	7.78	28.07	21.76	23.44	8.41
Return on Equity (ROE)	18.45%	18.45%	7.43%	7.85%	10.32%	12.61%
Return on Assets (ROA)	16.57%	16.57%	7.05%	7.31%	7.84%	12.41%
Return on Invested Capital (ROIC)	18.85%	18.85%	7.81%	8.05%	8.45%	12.88%
Return on Capital Employed (ROCE)	19.33%	19.33%	8.62%	7.36%	7.88%	12.47%
Earnings Yield	2.68%	2.75%	2.07%	2.41%	3.79%	3.90%
FCF Yield	1.03%	2.60%	2.80%	2.54%	3.11%	3.45%
Dividend Yield	0.65%	0.56%	1.09%	1.19%	1.35%	1.13%
Payout Ratio	20.14%	20.14%	52.74%	49.31%	35.43%	28.89%
Buyback Yield / Dilution	-0.01%	-0.01%	-0.04%	-0.04%	-0.04%	-0.03%
Total Shareholder Return	0.64%	0.55%	1.06%	1.15%	1.30%	1.10%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.