WSP Global Inc. (TSX:WSP)
190.19
-5.15 (-2.64%)
Aug 20, 2026, 4:00 PM EST
WSP Global Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,343 | 18,285 | 16,167 | 14,437 | 11,933 | 10,279 | |
Revenue Growth | 10.24% | 13.10% | 11.98% | 20.99% | 16.09% | 16.76% |
Cost of Revenue | 15,154 | 14,500 | 12,889 | 11,594 | 9,659 | 8,263 |
Gross Profit | 4,189 | 3,786 | 3,278 | 2,844 | 2,274 | 2,016 |
Amortization of Goodwill & Intangibles | 279.8 | 264.7 | 239.2 | 221.7 | 173.4 | 139.1 |
Other Operating Expenses | 1,407 | 1,267 | 1,156 | 980.4 | 794 | 745.8 |
Operating Expenses | 2,197 | 2,019 | 1,841 | 1,654 | 1,371 | 1,264 |
Operating Income | 1,992 | 1,767 | 1,437 | 1,190 | 903.3 | 751.7 |
Interest Expense | -338.3 | -303.8 | -306.2 | -249.7 | -119.4 | -80.6 |
Interest & Investment Income | 10.4 | 10 | 14.8 | 12.6 | 5.8 | 2.4 |
Earnings From Equity Investments | 34.9 | 33.1 | 34.4 | 29.7 | 24 | 19.5 |
Currency Exchange Gain (Loss) | -65.2 | 36.4 | -68.8 | 17.3 | -17.1 | 5.7 |
Other Non Operating Income (Expenses) | -64.4 | -64.2 | -66.8 | -81 | -49.9 | -6.8 |
EBT Excluding Unusual Items | 1,569 | 1,478 | 1,044 | 918.9 | 746.7 | 691.9 |
Merger & Restructuring Charges | -304.8 | -185.4 | -133.8 | -105 | -115.5 | -60.8 |
Gain (Loss) on Sale of Investments | 25.3 | 18.6 | 17.8 | 18.1 | -22.1 | 14 |
Asset Writedown | - | - | - | -87.1 | -21.6 | - |
Pretax Income | 1,289 | 1,311 | 928 | 744.9 | 587.5 | 645.1 |
Income Tax Expense | 357.8 | 346.5 | 246.6 | 191.9 | 152.8 | 171 |
Earnings From Continuing Operations | 931.6 | 964.8 | 681.4 | 553 | 434.7 | 474.1 |
Minority Interest in Earnings | -0.6 | -0.5 | - | -3 | -2.9 | -0.5 |
Net Income | 931 | 964.3 | 681.4 | 550 | 431.8 | 473.6 |
Net Income to Common | 931 | 964.3 | 681.4 | 550 | 431.8 | 473.6 |
Net Income Growth | 17.25% | 41.52% | 23.89% | 27.37% | -8.83% | 71.59% |
Shares Outstanding (Basic) | 133 | 131 | 126 | 125 | 120 | 116 |
Shares Outstanding (Diluted) | 133 | 131 | 127 | 125 | 121 | 117 |
Shares Change | 2.81% | 3.52% | 1.27% | 3.51% | 3.26% | 6.02% |
EPS (Basic) | 7.01 | 7.38 | 5.40 | 4.41 | 3.59 | 4.07 |
EPS (Diluted) | 6.99 | 7.36 | 5.38 | 4.40 | 3.58 | 4.05 |
EPS Growth | 14.06% | 36.80% | 22.27% | 22.91% | -11.61% | 62.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,798 | 2,105 | 1,234 | 826 | 683.9 | 959.4 |
Free Cash Flow Per Share | 13.51 | 16.07 | 9.75 | 6.61 | 5.67 | 8.21 |
Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 21.66% | 20.70% | 20.28% | 19.70% | 19.05% | 19.61% |
Operating Margin | 10.30% | 9.66% | 8.89% | 8.24% | 7.57% | 7.31% |
Profit Margin | 4.81% | 5.27% | 4.21% | 3.81% | 3.62% | 4.61% |
Free Cash Flow Margin | 9.30% | 11.51% | 7.63% | 5.72% | 5.73% | 9.33% |
EBITDA | 2,381 | 2,129 | 1,767 | 1,507 | 1,131 | 959.5 |
EBITDA Margin | 12.31% | 11.64% | 10.93% | 10.44% | 9.47% | 9.33% |
D&A For EBITDA | 389.4 | 361.9 | 330.4 | 316.8 | 227.2 | 207.8 |
EBIT | 1,992 | 1,767 | 1,437 | 1,190 | 903.3 | 751.7 |
EBIT Margin | 10.30% | 9.66% | 8.89% | 8.24% | 7.57% | 7.31% |
Effective Tax Rate | 27.75% | 26.42% | 26.57% | 25.76% | 26.01% | 26.51% |