Abcourt Mines Inc. (TSXV:ABI)
0.0850
0.00 (0.00%)
Sep 4, 2026, 2:11 PM EST
Abcourt Mines Balance Sheet
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Cash & Equivalents | 14.83 | 2.03 | 0.59 | 2.58 | 0.94 | 1.7 | 0.79 | 0.76 | 1.02 | 1.25 | 1.06 | 0.96 | 3.33 | 1.06 | 2.72 | 0.72 | 1.06 | 1.03 | 1.43 | 2.45 |
Short-Term Investments | - | - | - | - | - | 1.29 | 1.93 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash & Short-Term Investments | 14.83 | 2.03 | 0.59 | 2.58 | 0.94 | 2.99 | 2.73 | 0.76 | 1.02 | 1.25 | 1.06 | 0.96 | 3.33 | 1.06 | 2.72 | 0.72 | 1.06 | 1.03 | 1.43 | 2.45 |
Cash Growth (YoY) | 1481.97% | -32.23% | -78.21% | 240.29% | -7.74% | 138.94% | 157.22% | -21.39% | -69.46% | 18.30% | -60.96% | 33.79% | 214.86% | 2.51% | 90.11% | -70.65% | -67.68% | -67.64% | -57.76% | 25.18% |
Accounts Receivable | 2.47 | 1.25 | - | - | - | - | - | - | - | 0 | 0.18 | - | 0.01 | - | 0 | 0 | 0.02 | 0.03 | 0.02 | 0.06 |
Other Receivables | 5.37 | 4.33 | 5.18 | 3.31 | 2.28 | 2.18 | 0.88 | 0.82 | 0.38 | 0.39 | 0.26 | 1.32 | 0.75 | 0.44 | 0.19 | 0.34 | 0.48 | 0.58 | 1.15 | 0.6 |
Receivables | 7.83 | 5.59 | 5.18 | 3.31 | 2.28 | 2.18 | 0.88 | 0.82 | 0.38 | 0.39 | 0.44 | 1.32 | 0.76 | 0.44 | 0.19 | 0.34 | 0.5 | 0.61 | 1.17 | 0.66 |
Inventory | 6.33 | 6.07 | 1.62 | 0.73 | 1.11 | 0.99 | 1.04 | 1.21 | 1.41 | 0.46 | 0.46 | 0.46 | 0.49 | 0.51 | 0.64 | 2.3 | 3.28 | 2.88 | 4.09 | 3.73 |
Prepaid Expenses | 4.16 | 2.6 | 3.16 | 4.16 | 0.53 | 0.29 | 0.13 | 0.35 | 0.38 | 0.35 | 0.11 | 0.1 | 0.17 | 0.1 | 0.02 | 0.04 | 0.08 | 0.07 | 0.09 | 0.08 |
Total Current Assets | 33.16 | 16.29 | 10.56 | 10.78 | 4.86 | 6.45 | 4.78 | 3.14 | 3.19 | 2.45 | 2.07 | 2.84 | 4.75 | 2.11 | 3.57 | 3.4 | 4.91 | 4.59 | 6.78 | 6.93 |
Property, Plant & Equipment | 18.01 | 16.7 | 14.95 | 8.39 | 9.4 | 9.43 | 9.38 | 8.69 | 8.79 | 8.77 | 8.62 | 8.67 | 11.45 | 10.63 | 12.08 | 3.02 | 38.33 | 38.3 | 36.54 | 35.51 |
Long-Term Investments | - | - | - | 2 | - | - | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.41 | 1.41 | 1.41 | 1.41 |
Other Long-Term Assets | 6.67 | 5.95 | 6.3 | 0.24 | 2.24 | 2.24 | 0.24 | 0.24 | 2.24 | 2.96 | 5.89 | 5.89 | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 |
Total Assets | 57.85 | 38.94 | 31.81 | 21.41 | 16.49 | 18.12 | 16.4 | 14.06 | 14.21 | 14.18 | 16.59 | 17.4 | 22.07 | 18.61 | 21.52 | 12.29 | 50.52 | 50.16 | 50.59 | 49.71 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Accounts Payable | 5.98 | 4.05 | 7.02 | 5.62 | 5.2 | 3.22 | 2.7 | 3.73 | 3.56 | 3.59 | 3.22 | 3.4 | 2.66 | 1.68 | 1.83 | 3.71 | 3.35 | 2.75 | 2.64 | 1.9 |
Accrued Expenses | 2.03 | 1.69 | 1.89 | 1.85 | 1.16 | 1.04 | 2.89 | 2.67 | 2.17 | 2.05 | 2.28 | 2.17 | 2.26 | 2.13 | 2.68 | 2.9 | 3.26 | 3.3 | 3.08 | 3.31 |
Current Portion of Long-Term Debt | 2.53 | 1.99 | 0.34 | 0.34 | 0.43 | 0.91 | 1.01 | 1.12 | 1.22 | 1.37 | 1.42 | 1.52 | 1.18 | 1.69 | 1.79 | 1.87 | 2.62 | 1.76 | 1.85 | 1.93 |
Current Portion of Leases | 0.21 | 0.21 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | - | - | - | - | - | - | - | - | - | - | - |
Current Income Taxes Payable | - | - | - | - | 0.1 | 0.32 | 0.52 | 0.52 | 0.06 | 0.06 | 0.06 | 0.06 | 0.21 | 0.03 | 0.16 | 0.16 | 0.05 | 0.05 | 0.05 | 0.21 |
Current Unearned Revenue | - | - | - | - | - | - | - | 0.04 | 0.96 | - | 0.17 | 0.17 | - | - | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 0.12 | 1.22 | - | - | - | - | - | - | 0.17 | 0.17 | 0.17 | - | - | - | - | - |
Total Current Liabilities | 10.76 | 7.94 | 9.27 | 7.83 | 7.03 | 6.74 | 7.14 | 8.09 | 7.98 | 7.06 | 7.14 | 7.32 | 6.48 | 5.69 | 6.63 | 8.65 | 9.29 | 7.86 | 7.62 | 7.35 |
Long-Term Debt | 34 | 16.08 | 16 | 2.25 | - | 0.03 | 0.1 | 0.15 | 0.2 | 0.2 | 0.3 | 0.33 | 0.83 | 0.5 | 0.55 | 0.6 | 0.01 | 0.02 | - | - |
Long-Term Leases | 0.11 | 0.16 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.47 | 1.47 | 1.47 | 1.47 |
Other Long-Term Liabilities | 15.31 | 12.13 | 12.02 | 11.91 | 12.89 | 12.79 | 12.74 | 12.08 | 12.03 | 11.82 | 11.72 | 11.62 | 6.51 | 6.26 | 6.21 | 6.17 | 6.25 | 6.27 | 6.26 | 6.24 |
Total Liabilities | 60.16 | 36.3 | 37.3 | 22.01 | 19.94 | 19.58 | 20.01 | 20.35 | 20.25 | 19.08 | 19.16 | 19.27 | 13.82 | 12.45 | 13.39 | 15.41 | 17.01 | 15.61 | 15.34 | 15.05 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Common Stock | 85.1 | 81.77 | 73.97 | 73.77 | 68.16 | 65.34 | 60.81 | 57.55 | 55.75 | 54.42 | 53.61 | 52.46 | 47.31 | 47.31 | 47.29 | 46.19 | 44.85 | 44.85 | 44.85 | 44.85 |
Additional Paid-In Capital | 9.05 | 8.98 | 8.87 | 8.3 | 7.86 | 7.84 | 7.73 | 7.65 | 7.61 | 7.56 | 7.54 | 7.37 | 7.23 | 7.23 | 7.21 | 7.2 | 7.09 | 7.09 | 7.09 | 7.09 |
Retained Earnings | -106.65 | -98.94 | -97.02 | -89.48 | -84.57 | -79.05 | -76.01 | -74.11 | -71.13 | -68.22 | -64.79 | -62.33 | -46.89 | -48.98 | -46.95 | -56.85 | -18.44 | -17.4 | -16.69 | -17.29 |
Comprehensive Income & Other | 10.19 | 10.82 | 8.69 | 6.82 | 5.1 | 4.42 | 3.87 | 2.62 | 1.74 | 1.33 | 1.06 | 0.62 | 0.59 | 0.59 | 0.59 | 0.34 | - | - | - | - |
Shareholders' Equity | -2.32 | 2.64 | -5.49 | -0.6 | -3.45 | -1.46 | -3.61 | -6.28 | -6.04 | -4.9 | -2.57 | -1.87 | 8.25 | 6.16 | 8.14 | -3.13 | 33.51 | 34.55 | 35.25 | 34.66 |
Total Liabilities & Equity | 57.85 | 38.94 | 31.81 | 21.41 | 16.49 | 18.12 | 16.4 | 14.06 | 14.21 | 14.18 | 16.59 | 17.4 | 22.07 | 18.61 | 21.52 | 12.29 | 50.52 | 50.16 | 50.59 | 49.71 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Total Debt | 36.85 | 18.44 | 16.37 | 2.62 | 0.46 | 0.99 | 1.16 | 1.32 | 1.47 | 1.57 | 1.72 | 1.85 | 2.01 | 2.18 | 2.34 | 2.48 | 2.63 | 1.77 | 1.85 | 1.93 |
Net Cash (Debt) | -22.01 | -16.41 | -15.78 | -0.05 | 0.48 | 2 | 1.57 | -0.56 | -0.45 | -0.32 | -0.66 | -0.89 | 1.32 | -1.13 | 0.38 | -1.76 | -1.58 | -0.74 | -0.42 | 0.53 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -73.00% |
Net Cash Per Share | -0.02 | -0.02 | -0.02 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -0.01 | -0.01 | -0.00 | -0.00 | 0.00 |
Filing Date Shares Outstanding | 1,193 | 1,190 | 1,014 | 1,014 | 990.56 | 806.4 | 716.58 | 716.58 | 549.46 | 494.78 | 467.68 | 488.53 | 348.81 | 348.81 | 348.31 | 328.29 | 311.54 | 311.54 | 311.54 | 311.54 |
Total Common Shares Outstanding | 1,193 | 1,127 | 1,014 | 1,012 | 869.4 | 796.4 | 695.71 | 583.21 | 523.5 | 494.78 | 467.68 | 428.11 | 348.81 | 348.81 | 348.31 | 328.29 | 311.54 | 311.54 | 311.54 | 311.54 |
Working Capital | 22.41 | 8.35 | 1.29 | 2.95 | -2.17 | -0.28 | -2.36 | -4.95 | -4.79 | -4.61 | -5.07 | -4.48 | -1.73 | -3.59 | -3.06 | -5.25 | -4.37 | -3.27 | -0.84 | -0.41 |
Book Value Per Share | -0.00 | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | 0.02 | 0.02 | 0.02 | -0.01 | 0.11 | 0.11 | 0.11 | 0.11 |
Tangible Book Value | -2.32 | 2.64 | -5.49 | -0.6 | -3.45 | -1.46 | -3.61 | -6.28 | -6.04 | -4.9 | -2.57 | -1.87 | 8.25 | 6.16 | 8.14 | -3.13 | 33.51 | 34.55 | 35.25 | 34.66 |
Tangible Book Value Per Share | -0.00 | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | 0.02 | 0.02 | 0.02 | -0.01 | 0.11 | 0.11 | 0.11 | 0.11 |
Land | - | - | - | - | - | - | 0.11 | - | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
Buildings | 9.01 | 7.54 | - | - | - | - | 1.62 | - | 1.5 | 1.5 | 1.49 | 1.49 | 0.51 | 0.51 | 0.49 | 0.47 | 0.49 | 0.49 | 0.49 | 0.49 |
Machinery | 12.25 | 12.17 | 10.71 | 9.37 | - | - | 10.72 | 9.71 | 10.15 | 10.15 | 9.97 | 9.97 | 5.43 | 5.38 | 5.15 | 5.2 | 10.17 | 10.15 | 10.09 | 10.06 |