Skip to main content
logo
Abcourt Mines Inc. (TSXV:ABI)
Canada flag Canada · Delayed Price · Currency is CAD
0.0850
0.00 (0.00%)
Sep 4, 2026, 2:11 PM EST

Abcourt Mines Cash Flow Statement

Millions CAD. Fiscal year is Jul - Jun.

Operating Activities

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21 Jun '21
Net Income
-7.71-1.14-7.52-4.66-5.47-2.45-1.84-2.89-2.89-3.35-2.45-7.551.47-0.371.11-18.19-1.34-1.820.10.55
Depreciation & Amortization
0.240.20.20.140.150.10.160.30.150.140.150.160.10.070.080.390.410.580.620.63
Other Amortization
---------------0.01----
Loss (Gain) From Sale of Assets
---0.38----1.5-------------
Asset Writedown & Restructuring Costs
-----------0--014.46----
Loss (Gain) From Sale of Investments
-0.63---0.640.64-0.46----0--------
Stock-Based Compensation
0.110.110.340.050.03-0.080.040.040.020.17-0.01-0.02-0.1----
Other Operating Activities
2.15-0.390.45-0.29-1.1-0.170.03-0.10.1-0.17-5.48----0.070000.09
Change in Accounts Receivable
-1.21-0.08-0.740.05-0.10.03-0.070.010.01-0.69-0.29-0.33-0.250.150.160.110.56-0.51-0.14
Change in Inventory
-0.26-4.45-0.890.38-0.120.050.170.2-0.95--0.030.030.131.650.99-0.41.21-0.35-0.9
Change in Accounts Payable
2.27-3.171.821.152.1-1.33-0.810.580.09--0.070.091.11-0.71-2.100.560.330.51-0.1
Change in Unearned Revenue
-------0.04-0.920.96-----------
Change in Income Taxes
----0.1-0.22-0.19-0.46----0.160.18-0.12-0.11---0.16-0.29
Change in Other Net Operating Assets
-2.60.23-1.07-1.05-0.24-1.490.22-0.41-0.030-0.010.08-0.07-0.080.020.03-0.010.02-0.010.06
Operating Cash Flow
-7.65-8.68-7.78-4.35-4.32-4.82-4.05-2.75-2.52-3.36-1.53-2.172.49-1.30.91-2.01-0.680.890.21-0.1
Operating Cash Flow Growth (YoY)
--------------335.29%---64.87%-91.19%-

Investing Activities

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21 Jun '21
Capital Expenditures
-1.55-1.46-6.66-0.11-0.01-0.1-0.2-0.05-0-0.18-0-0.13-0.05-0.23-0.190.17-0.16-1.21-1.15-1.95
Cash Acquisitions
-----------0.1--------
Investment in Securities
----0.64------0.01--------
Other Investing Activities
-0.710.35-4.07-----00.722.970.19--------0.29
Investing Cash Flow
-2.26-1.11-10.73-0.110.63-0.1-0.2-0.050.722.790.18-0.02-0.05-0.23-0.190.17-0.16-1.21-1.15-1.67

Financing Activities

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21 Jun '21
Long-Term Debt Issued
24.791.0416.39-------------10.05--
Total Debt Issued
24.791.0416.393------------10.05-1
Long-Term Debt Repaid
-1.1-0.06-0.01--0.52-0.17-0.16--0.15-0.15-0.14--0.17-0.16-0.14--0.14-0.12-0.08-
Lease Payments
-0.06-0.06-0.01-0-0-0.01-0.01-0-0-----------
Total Debt Repaid
-1.1-0.06-0.01-0.43-0.52-0.17-0.16-0.15-0.15-0.15-0.14-0.16-0.17-0.16-0.14-0.16-0.14-0.12-0.08-0.05
Net Debt Issued (Repaid)
23.690.9816.382.57-0.52-0.17-0.16-0.15-0.15-0.15-0.14-0.16-0.17-0.16-0.14-0.160.86-0.08-0.080.95
Issuance of Common Stock
0.3310-3.543.56.513.260.711.7311.58--0.031.521.33---0.02
Repurchase of Common Stock
------------0.06--------
Other Financing Activities
-1.30.240.14-0.01-0.05-0.511.181.99-0.02-0.08-0.010.04--0-0.10.33----0.01
Financing Cash Flow
22.7211.2216.526.092.935.824.282.541.560.761.44-0.18-0.17-0.131.271.50.86-0.08-0.080.96

Net Cash Flow

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21 Jun '21
Net Cash Flow
12.811.43-1.981.64-0.760.910.04-0.26-0.240.190.1-2.362.27-1.662-0.340.03-0.4-1.03-0.82

Free Cash Flow

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21 Jun '21
Free Cash Flow
-9.2-10.14-14.44-4.45-4.34-4.91-4.24-2.8-2.52-3.55-1.53-2.32.44-1.530.72-1.84-0.84-0.32-0.94-2.06
Free Cash Flow Growth (YoY)
--------------------
Free Cash Flow Margin
-116.75%-207.35%------27669.54%---599.48%-489.92%-37.19%30.08%-205.94%-15.91%-4.48%-13.27%-31.18%
Free Cash Flow Per Share
-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.00-0.010.01-0.000.00-0.01-0.00-0.00-0.00-0.01
Levered Free Cash Flow
-7.99-9.78-11.23-6.53-3.21-3.22-1.91-1.32-1.57-2.44-0.43-4.81.97-1.370.47-9.49-0.30.41-0.96-2.49
Unlevered Free Cash Flow
-7.13-8.99-10.61-6.53-3.14-3.22-1.8-1.29-1.47-2.32-0.33-4.612.02-1.340.5-9.48-0.290.41-0.93-2.43
Free Cash Flow After Leases
-9.26-10.2-14.45-4.46-4.34-4.92-4.25-2.8-2.52-3.55-1.53-2.32.44-1.530.72-1.84-0.84-0.32-0.94-2.06

Additional Metrics

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21 Jun '21
Cash Interest Paid
1.06-------------------
Cash Income Tax Paid
-----------0.16------0.16-
Change in Working Capital
-1.8-7.46-0.870.421.42-2.93-0.52-0.10.0700.61-0.250.92-1.03-0.281.290.262.13-0.52-1.38