Silver X Mining Corp. (TSXV:AGX)
Canada · Delayed Price · Currency is CAD 0.9600
-0.0100 (-1.03%)
Aug 26, 2026, 3:58 PM EST
Silver X Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 45.31 | 25.24 | 21.85 | 15.67 | 13.87 | 4.94 | |
Revenue Growth | 110.92% | 15.47% | 39.49% | 12.93% | 181.01% | - |
Cost of Revenue | 24.95 | 18.41 | 18.01 | 16.16 | 13.24 | 11.33 |
Gross Profit | 20.36 | 6.82 | 3.85 | -0.49 | 0.64 | -6.4 |
Selling, General & Admin | 5.13 | 3.59 | 3.05 | 3.18 | 3.83 | 6.48 |
Amortization of Goodwill & Intangibles | 1.63 | 1 | 4.47 | 2.11 | 1 | 0.16 |
Operating Expenses | 6.76 | 4.59 | 7.74 | 9.96 | 6.14 | 7.15 |
Operating Income | 13.6 | 2.23 | -3.89 | -10.46 | -5.51 | -13.55 |
Interest Expense | -2.1 | -0.82 | -0.63 | -0.63 | -0.94 | -1.81 |
Interest & Investment Income | - | - | - | - | 0 | 0.05 |
Currency Exchange Gain (Loss) | -0.04 | 0.32 | -0.07 | 0.3 | -0.14 | -1.76 |
Other Non Operating Income (Expenses) | -5.09 | -4.93 | - | - | - | -1.19 |
EBT Excluding Unusual Items | 6.37 | -3.21 | -4.59 | -10.79 | -6.59 | -18.26 |
Impairment of Goodwill | - | - | - | - | -9.08 | - |
Other Unusual Items | - | - | 1.17 | - | -1.87 | - |
Pretax Income | 6.37 | -3.21 | -3.41 | -10.79 | -17.54 | -18.26 |
Income Tax Expense | 3.06 | 1.55 | 1.04 | 1.64 | 0.68 | -2.37 |
Net Income | 3.31 | -4.76 | -4.45 | -12.43 | -18.21 | -15.88 |
Net Income to Common | 3.31 | -4.76 | -4.45 | -12.43 | -18.21 | -15.88 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 271 | 232 | 187 | 162 | 136 | 90 |
Shares Outstanding (Diluted) | 278 | 232 | 187 | 162 | 136 | 90 |
Shares Change | 38.84% | 23.94% | 15.39% | 19.32% | 51.48% | 263.93% |
EPS (Basic) | 0.01 | -0.02 | -0.02 | -0.08 | -0.13 | -0.18 |
EPS (Diluted) | 0.01 | -0.02 | -0.02 | -0.08 | -0.13 | -0.18 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -14.89 | -8.31 | -4.94 | -1.63 | -3.94 | -13.78 |
Free Cash Flow Per Share | -0.05 | -0.04 | -0.03 | -0.01 | -0.03 | -0.15 |
Gross Margin | 44.93% | 27.04% | 17.61% | -3.14% | 4.60% | -129.60% |
Operating Margin | 30.00% | 8.83% | -17.80% | -66.73% | -39.70% | -274.50% |
Profit Margin | 7.31% | -18.86% | -20.37% | -79.34% | -131.28% | -321.75% |
Free Cash Flow Margin | -32.86% | -32.92% | -22.59% | -10.41% | -28.39% | -279.13% |
EBITDA | 15.29 | 3.27 | 0.58 | -4.14 | -3.63 | -13.39 |
EBITDA Margin | 33.73% | 12.94% | 2.64% | -26.42% | -26.15% | -271.25% |
D&A For EBITDA | 1.69 | 1.04 | 4.47 | 6.32 | 1.88 | 0.16 |
EBIT | 13.6 | 2.23 | -3.89 | -10.46 | -5.51 | -13.55 |
EBIT Margin | 30.00% | 8.83% | -17.80% | -66.73% | -39.69% | -274.50% |