Silver X Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	184	252	38	40	49	15
Market Cap Growth	251.01%	568.92%	-7.08%	-18.19%	236.64%	-50.02%
Enterprise Value	168.85	241.48	41.03	42.18	49.5	17.27
Last Close Price	0.60	1.08	0.20	0.25	0.38	0.34
Forward PE	56.95	286.32	8.58	33.73	4.99	-
PS Ratio	3.94	7.27	1.20	1.95	-	-
PB Ratio	3.02	5.55	1.39	1.63	-	0.27
P/TBV Ratio	3.58	7.62	1.99	2.09	-	0.34
P/FCF Ratio	-	-	37.42	23.56	-	-
P/OCF Ratio	206.79	-	37.42	23.56	-	-
EV/Sales Ratio	3.62	6.97	1.31	2.03	-	-
EV/EBITDA Ratio	13.72	25.79	7.43	-	-	-
EV/EBIT Ratio	15.90	30.24	-	-	-	-
EV/FCF Ratio	-	-	40.80	24.55	-	-
Debt / Equity Ratio	0.92	0	0.04	0.01	-	0.01
Debt / EBITDA Ratio	-	0.39	0.82	-	-	-
Debt / FCF Ratio	-	-	4.51	1.36	-	-
Net Debt / Equity Ratio	-0.24	-0.22	0.13	0.07	-	0.05
Net Debt / EBITDA Ratio	-	-1.09	0.62	-2.60	-	-0.30
Net Debt / FCF Ratio	-	5.88	3.39	0.99	-	-0.49
Asset Turnover	-	0.39	0.41	0.60	0	0
Inventory Turnover	-	19.70	32.57	53.00	0	0
Quick Ratio	2.08	0.75	0.32	0.24	-	0.41
Current Ratio	2.17	0.80	0.35	0.29	-	0.46
Return on Equity (ROE)	2.56%	-18.34%	-23.67%	-132.91%	0.00%	-44.19%
Return on Assets (ROA)	-	9.01%	-1.17%	-10.03%	0.00%	-18.13%
Return on Invested Capital (ROIC)	-	24.83%	-3.00%	-13.01%	0.00%	-25.86%
Return on Capital Employed (ROCE)	-	14.76%	-1.97%	-16.96%	0.00%	-25.13%
FCF Yield	-	-	2.67%	4.24%	0.00%	-
Buyback Yield / Dilution	-31.58%	-23.94%	-20.51%	-23.47%	-192.71%	-74.28%
Total Shareholder Return	-31.58%	-23.94%	-20.51%	-23.47%	-192.71%	-74.28%