Aurora Spine Corporation (TSXV:ASG)

Aurora Spine Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	18.37	17.56	14.52	14.88	10.54
Revenue Growth (YoY)	4.58%	20.95%	-2.40%	41.09%	21.97%
Cost of Revenue	7.17	6.93	6.31	7.07	5.71
Gross Profit	11.2	10.63	8.21	7.81	4.83
Selling, General & Admin	9.96	9.57	7.54	7.12	5.79
Depreciation & Amortization Expenses	1.07	1.01	1.05	0.87	0.65
Research & Development	0.62	0.73	1.11	1.16	0.94
Other Operating Expenses	0.17	0.18	0.19	0.23	0.16
Total Operating Expenses	11.82	11.48	9.89	9.38	7.54
Operating Income	-0.62	-0.85	-1.68	-1.57	-2.71
Total Non-Operating Income (Expense)	-0.11	-0.15	-	0.07	0.35
Pretax Income	-0.73	-1	-1.68	-1.5	-2.36
Net Income	-0.73	-1	-1.68	-1.5	-2.36
Net Income to Common	-0.73	-1	-1.68	-1.5	-2.36
Shares Outstanding (Basic)	73	78	71	67	59
Shares Outstanding (Diluted)	73	78	71	67	59
Shares Change (YoY)	-5.77%	9.80%	5.80%	13.78%	7.45%
EPS (Basic)	-0.01	-0.01	-0.02	-0.02	-0.04
EPS (Diluted)	-0.01	-0.01	-0.02	-0.02	-0.04
Shares Outstanding	78.05	77.59	70.67	67.06	66.73
Free Cash Flow	0.41	0.65	-1.41	-2.33	-2.84
Free Cash Flow Growth	-36.44%	-	-	-	-
Free Cash Flow Per Share	0.01	0.01	-0.02	-0.03	-0.05
Gross Margin	60.97%	60.55%	56.55%	52.49%	45.84%
Operating Margin	-3.37%	-4.83%	-11.57%	-10.55%	-25.69%
Profit Margin	-3.98%	-5.71%	-11.57%	-10.09%	-22.37%
FCF Margin	2.25%	3.70%	-9.74%	-15.65%	-26.89%
EBITDA	0.45	0.16	-0.63	-0.7	-2.06
EBITDA Margin	2.46%	0.90%	-4.35%	-4.71%	-19.54%
EBIT	-0.62	-0.85	-1.68	-1.57	-2.71
EBIT Margin	-3.37%	-4.83%	-11.57%	-10.55%	-25.69%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.