Aurora Spine Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	19	21	30	28	31	23
Market Cap Growth	-41.44%	-28.73%	7.03%	-9.20%	35.85%	4.04%
Enterprise Value	22.21	20.74	29.87	28.09	30.94	22.77
Last Close Price	0.24	0.27	0.39	0.40	0.46	0.34
PE Ratio	-	-20.00	-27.00	-15.00	-17.00	-6.75
PS Ratio	0.74	0.85	1.19	1.46	-	-
PB Ratio	3.56	4.09	4.76	-	-	-
P/TBV Ratio	4.90	5.26	6.84	-	-	-
P/FCF Ratio	32.85	37.82	32.26	-	-	-
P/OCF Ratio	14.78	17.02	19.80	-	-	-
EV/Sales Ratio	0.88	0.82	1.18	1.46	-	-
EV/EBITDA Ratio	26.13	24.38	62.41	2.58	-	-
EV/EBIT Ratio	-	-33.51	-30.88	2.58	-	-
EV/FCF Ratio	39.25	36.61	32.05	-	-	-
Debt / Equity Ratio	0.10	0.10	0.16	-	-	-
Debt / EBITDA Ratio	1.11	1.11	2.90	-	-	-
Debt / FCF Ratio	1.67	1.67	1.49	-	-	-
Net Debt / Equity Ratio	-0.05	-0.05	0.03	-	-	-
Net Debt / EBITDA Ratio	-0.33	-0.33	0.42	-	-	-
Net Debt / FCF Ratio	-0.50	-0.50	0.22	-	-	-
Asset Turnover	1.71	1.71	3.18	-	-	-
Inventory Turnover	2.09	2.09	3.83	-	-	-
Quick Ratio	1.26	1.26	1.22	-	-	-
Current Ratio	2.33	2.33	2.41	-	-	-
Return on Equity (ROE)	-17.81%	-17.81%	-45.60%	-	-	-
Return on Assets (ROA)	-4.20%	-4.20%	-12.19%	-	-	-
Return on Invested Capital (ROIC)	-6.58%	-6.58%	-18.61%	-	-	-
Return on Capital Employed (ROCE)	-6.07%	-6.07%	-17.31%	-	-	-
Earnings Yield	-5.39%	-5.00%	-3.70%	-6.67%	-5.88%	-14.81%
FCF Yield	3.04%	2.64%	3.10%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	27.08%	5.77%	-9.80%	-5.80%	-13.78%	-7.45%
Total Shareholder Return	27.08%	5.77%	-9.80%	-5.80%	-13.78%	-7.45%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.