Aurora Spine Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Apr '26 Apr 10, 2026	Dec '24 Dec 31, 2024	Mar '24 Mar 31, 2024	Dec '23 Dec 31, 2023	Mar '23 Mar 31, 2023	Dec '22 Dec 31, 2022
Market Cap	21	30	30	31	22	31
Market Cap Growth	-42.69%	-0.98%	-1.56%	37.24%	-27.36%	9.09%
Enterprise Value	25.37	29.86	30.94	30.84	22.38	30.94
Last Close Price	0.28	0.39	0.39	0.40	0.32	0.46
PE Ratio	-	-20.90	-14.50	-15.00	-12.00	-17.00
PS Ratio	0.85	1.19	1.28	-	-	-
PB Ratio	3.99	4.76	4.43	-	3.77	-
P/TBV Ratio	5.59	6.84	6.00	-	5.10	-
P/FCF Ratio	101.53	42.25	45.28	-	-	-
P/OCF Ratio	28.10	23.17	24.83	-	-	-
EV/Sales Ratio	1.01	1.18	1.30	-	-	-
EV/EBITDA Ratio	153.65	62.41	68.63	-	-	-
EV/EBIT Ratio	-	-30.88	-33.95	-	-	-
EV/FCF Ratio	120.93	41.97	46.15	-	-	-
Debt / Equity Ratio	0.12	0.16	0.16	-	0.07	-
Debt / EBITDA Ratio	6.53	2.90	3.20	-	-	-
Debt / FCF Ratio	5.14	1.95	2.15	-	-	-
Net Debt / Equity Ratio	0.03	0.03	0.14	-	0.03	-
Net Debt / EBITDA Ratio	0.91	0.42	2.10	-	-	-
Net Debt / FCF Ratio	0.72	0.28	1.41	-	-	-
Asset Turnover	1.55	3.01	2.92	-	0	-
Inventory Turnover	1.96	3.83	3.82	-	0	-
Quick Ratio	1.07	1.19	1.32	-	1.41	-
Current Ratio	1.94	2.19	2.41	-	2.59	-
Return on Equity (ROE)	-32.65%	-45.60%	-39.54%	-	0.00%	-
Return on Assets (ROA)	-7.98%	-11.55%	-11.20%	-	0.00%	-
Return on Invested Capital (ROIC)	-13.32%	-18.61%	-16.11%	-	0.00%	-
Return on Capital Employed (ROCE)	-12.51%	-17.31%	-15.92%	-	0.00%	-
Earnings Yield	-8.78%	-4.79%	-6.90%	-6.67%	-8.33%	-5.88%
FCF Yield	0.98%	2.37%	2.21%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	-1.28%	0.00%	-9.80%	-2.08%	-3.64%	0.00%
Total Shareholder Return	-1.28%	0.00%	-9.80%	-2.08%	-3.64%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.