Auriginal Mining Corp. (TSXV:AUME)
Canada · Delayed Price · Currency is CAD 0.0500
0.00 (0.00%)
Aug 28, 2026, 3:59 PM EST
Auriginal Mining Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.99 | 1.09 | 0.65 | 0.33 | 3.55 | 2.41 | |
Revenue Growth | 248.56% | 67.66% | 95.17% | -90.60% | 46.97% | 91.81% |
Cost of Revenue | 0.67 | 0.77 | 0.47 | - | 1.45 | 0.93 |
Gross Profit | 0.32 | 0.33 | 0.19 | 0.33 | 2.1 | 1.48 |
Selling, General & Admin | 1.73 | 1.74 | 0.37 | 0.56 | 1.73 | 1.97 |
Other Operating Expenses | -0.26 | -0.26 | -0.13 | -0.1 | -0.41 | -0.31 |
Operating Expenses | 6.27 | 5.84 | 0.5 | 1.28 | 3.81 | 3.85 |
Operating Income | -5.95 | -5.52 | -0.31 | -0.94 | -1.71 | -2.37 |
Interest Expense | - | - | - | -0.01 | -0.09 | -0.08 |
Interest & Investment Income | 0.09 | 0.11 | 0.08 | 0.08 | 0.06 | 0.02 |
Other Non Operating Income (Expenses) | -0.11 | -0.09 | -0.04 | -0.01 | -0.01 | 0.05 |
EBT Excluding Unusual Items | -5.97 | -5.49 | -0.28 | -0.88 | -1.75 | -2.38 |
Gain (Loss) on Sale of Investments | 0.23 | 0.19 | 0.02 | 0 | -0.04 | -0.02 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | - | 0 | 0.02 | 0.08 |
Other Unusual Items | - | - | - | - | - | 0.29 |
Pretax Income | -5.75 | -5.32 | -0.26 | -0.88 | -1.76 | -2.03 |
Income Tax Expense | - | - | - | -0.17 | -0.01 | -0.29 |
Earnings From Continuing Operations | -5.75 | -5.32 | -0.26 | -0.71 | -1.75 | -1.74 |
Earnings From Discontinued Operations | - | - | -1.3 | 0.06 | - | - |
Net Income | -5.75 | -5.32 | -1.56 | -0.65 | -1.75 | -1.74 |
Net Income to Common | -5.75 | -5.32 | -1.56 | -0.65 | -1.75 | -1.74 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 190 | 156 | 129 | 129 | 123 | 108 |
Shares Outstanding (Diluted) | 190 | 156 | 129 | 129 | 123 | 108 |
Shares Change | 47.55% | 21.11% | - | 4.22% | 13.95% | 17.65% |
EPS (Basic) | -0.03 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 |
EPS (Diluted) | -0.03 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.08 | -1.32 | -0.55 | -0.34 | -1.71 | -2.6 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.02 |
Gross Margin | 32.01% | 29.83% | 28.49% | 100.00% | 59.14% | 61.32% |
Operating Margin | -602.59% | -505.39% | -47.58% | -282.43% | -48.09% | -98.08% |
Profit Margin | -582.01% | -487.10% | -239.16% | -194.67% | -49.36% | -72.01% |
Free Cash Flow Margin | -210.39% | -120.60% | -84.98% | -101.44% | -48.07% | -107.69% |
EBITDA | -5.93 | -5.49 | -0.31 | -0.83 | -1.31 | -2.03 |
EBITDA Margin | - | - | -47.23% | -248.36% | -37.04% | -83.89% |
D&A For EBITDA | 0.02 | 0.02 | 0 | 0.11 | 0.39 | 0.34 |
EBIT | -5.95 | -5.52 | -0.31 | -0.94 | -1.71 | -2.37 |
EBIT Margin | - | - | -47.58% | -282.43% | -48.09% | -98.08% |
Revenue as Reported | 0.99 | 1.09 | 0.65 | 0.33 | 3.55 | 2.41 |