Gold X2 Mining Inc. (TSXV:AUXX)

Gold X2 Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cost of Revenue	-	-	-	-	0.34	0.94
Gross Profit	-	-	-	-	-0.34	-0.94
Selling, General & Admin	3.09	1.53	1.66	1.54	1.55	0.76
Amortization of Goodwill & Intangibles	0.07	0.07	0.09	0.11	0.07	0
Operating Expenses	5.79	3.61	3.08	3.72	4.46	0.76
Operating Income	-5.79	-3.61	-3.08	-3.72	-4.8	-1.71
Interest Expense	-0.05	-0.01	-0.01	-0.02	-0.02	-0
Interest & Investment Income	0.43	0.27	0.12	0.11	0	-
Other Non Operating Income (Expenses)	4.29	-0.44	-0.41	1.29	0.04	-0.09
EBT Excluding Unusual Items	-1.12	-3.79	-3.38	-2.34	-4.78	-1.8
Other Unusual Items	-	-	-0.38	-	-1.87	-
Pretax Income	-1.12	-3.79	-3.76	-2.34	-6.65	-1.8
Income Tax Expense	7.32	2.19	0.63	4.68	6.83	-
Net Income	-8.44	-5.98	-4.4	-7.02	-13.48	-1.8
Net Income to Common	-8.44	-5.98	-4.4	-7.02	-13.48	-1.8
Shares Outstanding (Basic)	376	284	202	147	89	13
Shares Outstanding (Diluted)	376	284	202	147	89	13
Shares Change (YoY)	44.51%	40.53%	37.06%	66.11%	569.45%	-
EPS (Basic)	-0.02	-0.02	-0.02	-0.05	-0.15	-0.14
EPS (Diluted)	-0.02	-0.02	-0.02	-0.05	-0.15	-0.14
Free Cash Flow	-30.87	-8.15	-8.62	-26.61	-23.15	-3.86
Free Cash Flow Per Share	-0.08	-0.03	-0.04	-0.18	-0.26	-0.29
EBITDA	-5.82	-3.6	-3.04	-3.7	-4.8	-
D&A For EBITDA	-0.04	0.01	0.04	0.01	0.01	-
EBIT	-5.79	-3.61	-3.08	-3.72	-4.8	-1.71

Source: S&P Global Market Intelligence. Standard template. Financial Sources.