Gold X2 Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Mar '23 Mar 31, 2023	Dec '22 Dec 31, 2022
Selling, General & Admin	7.16	4.56	4.91	4.91
Depreciation & Amortization Expenses	0.07	0.07	0.11	0.11
Total Operating Expenses	7.23	4.63	5.01	5.01
Operating Income	-7.23	-4.63	-5.01	-5.01
Interest Income	-0.25	0.27	-0.11	-0.11
Interest Expense	-0.05	0.01	-0.02	-0.02
Other Non-Operating Income (Expense)	-6.81	0.59	-1.94	-1.94
Total Non-Operating Income (Expense)	-7.1	0.86	-2.08	-2.08
Pretax Income	-0.93	-3.79	0.35	0.35
Provision for Income Taxes	-3.47	2.19	-3.96	-3.96
Net Income	2.55	-5.98	4.31	4.31
Net Income to Common	2.55	-5.98	4.31	4.31
Net Income Growth	39510.51%	-	-	-
Shares Outstanding (Basic)	375	284	147	148
Shares Outstanding (Diluted)	375	284	147	148
Shares Change (YoY)	107.16%	92.61%	-0.16%	-
EPS (Basic)	-0.02	-0.02	-0.05	-0.05
EPS (Diluted)	-0.02	-0.02	-0.05	-0.05
Shares Outstanding	473.69	335.62	167.85	167.85
Free Cash Flow	-4.81	-2.52	-2.82	-2.82
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.02
EBITDA	-7.11	-4.55	-4.89	-4.89
EBIT	-7.23	-4.63	-5.01	-5.01
Effective Tax Rate	375.14%	-57.82%	-1140.75%	-1140.75%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.