Gold X2 Mining Inc. (TSXV:AUXX)

Gold X2 Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Mar 31, 2023	Dec 31, 2022
Selling, General & Admin	7.16	4.56	4.91	4.91	4.91
Depreciation & Amortization Expenses	0.07	0.07	0.11	0.11	0.11
Total Operating Expenses	7.23	4.63	5.01	5.01	5.01
Operating Income	-7.23	-4.63	-5.01	-5.01	-5.01
Interest Income	-0.25	0.27	-0.11	-0.11	-0.11
Interest Expense	-0.05	0.01	-0.02	-0.02	-0.02
Other Non-Operating Income (Expense)	-6.81	0.59	-1.94	-1.94	-1.94
Total Non-Operating Income (Expense)	-7.1	0.86	-2.08	-2.08	-2.08
Pretax Income	-0.93	-3.79	0.35	0.35	0.35
Provision for Income Taxes	-3.47	2.19	-3.96	-3.96	-3.96
Net Income	2.55	-5.98	4.31	4.31	4.31
Net Income to Common	2.55	-5.98	4.31	4.31	4.31
Net Income Growth	45.67%	-	-	-	-
Shares Outstanding (Basic)	375	284	148	147	148
Shares Outstanding (Diluted)	375	284	148	147	148
Shares Change (YoY)	53.45%	92.30%	0.16%	-0.16%	-
EPS (Basic)	-0.02	-0.02	-0.05	-0.05	-0.05
EPS (Diluted)	-0.02	-0.02	-0.05	-0.05	-0.05
Free Cash Flow	-4.78	-2.52	-2.82	-2.82	-2.82
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.02	-0.02
EBITDA	-7.11	-4.55	-4.89	-4.89	-4.89
EBIT	-7.23	-4.63	-5.01	-5.01	-5.01
Effective Tax Rate	375.14%	-57.82%	-1140.75%	-1140.75%	-1140.75%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.