Gold X2 Mining Inc. (TSXV:AUXX)

Gold X2 Mining Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Cash & Equivalents	12.6	15.38	5.27
Cash & Short-Term Investments	12.6	15.38	5.27
Cash Growth	-18.06%	191.86%	-
Accounts Receivable	0.54	0.33	0.15
Other Current Assets	0.29	0.29	0.09
Total Current Assets	13.44	16	5.51
Net Property, Plant & Equipment	0.44	0.19	0.26
Other Long-Term Assets	77.87	95.5	89.05
Total Assets	91.75	111.69	94.82
Accounts Payable	4.47	1.28	0.41
Current Portion of Leases	0.11	0.07	0.07
Other Current Liabilities	1.16	3.56	0.26
Total Current Liabilities	5.75	4.92	0.74
Long-Term Leases	0.17	0.13	0.19
Other Long-Term Liabilities	0.48	13.97	11.78
Total Long-Term Liabilities	0.65	14.1	11.97
Total Liabilities	6.4	19.02	12.72
Common Stock	161.79	105.81	90.33
Additional Paid-in Capital	0.3	7.5	7.5
Accumulated Other Comprehensive Income	7.38	7.3	7.37
Retained Earnings	-84.13	-27.93	-23.1
Shareholders' Equity	85.34	92.67	82.1
Total Liabilities & Equity	91.75	111.69	94.82
Total Debt	0.28	0.2	0.27
Net Cash (Debt)	12.32	15.18	5
Net Cash Growth	-18.84%	203.36%	-
Net Cash Per Share	0.03	0.05	0.02
Book Value	85.34	92.67	82.1
Book Value Per Share	0.21	0.33	0.32
Tangible Book Value	85.34	92.67	82.1
Tangible Book Value Per Share	0.21	0.33	0.32

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.