Gold X2 Mining Inc. (TSXV:AUXX)

Gold X2 Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2024	Mar 31, 2023
Selling, General & Admin	8.42	4.56	4.91
Depreciation & Amortization Expenses	0.1	0.07	0.11
Exploration Expenses	27.39	5.87	-
Total Operating Expenses	35.91	10.5	5.01
Operating Income	-35.91	-10.5	-5.01
Interest Income	0.6	0.27	-0.11
Interest Expense	0.08	0.01	-0.02
Other Non-Operating Income (Expense)	33.08	10.85	-1.94
Total Non-Operating Income (Expense)	33.76	11.13	-2.08
Pretax Income	-28.8	-13.45	0.35
Provision for Income Taxes	-2.59	2.8	-3.96
Net Income	-26.21	-16.24	4.31
Net Income to Common	-26.21	-16.24	4.31
Shares Outstanding (Basic)	415	284	147
Shares Outstanding (Diluted)	415	284	147
Shares Change (YoY)	46.31%	92.61%	-
EPS (Basic)	-0.06	-0.04	-0.05
EPS (Diluted)	-0.06	-0.04	-0.05
Shares Outstanding	415.08	335.62	167.85
Free Cash Flow	-29.34	-2.52	-2.82
Free Cash Flow Per Share	-0.07	-0.01	-0.02
EBITDA	-35.73	-10.42	-4.89
EBIT	-35.91	-10.5	-5.01
Effective Tax Rate	8.98%	-20.80%	-1140.75%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.