Gold X2 Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Mar '23 Mar 31, 2023
Selling, General & Admin	11.57	8.42	4.56	4.91
Depreciation & Amortization Expenses	0.13	0.1	0.07	0.11
Exploration Expenses	10.31	27.39	5.87	-
Total Operating Expenses	22.01	35.91	10.5	5.01
Operating Income	-15.51	-35.91	-10.5	-5.01
Interest Income	0.36	0.6	0.27	-0.11
Interest Expense	0.05	0.08	0.01	-0.02
Other Non-Operating Income (Expense)	4.65	6.73	0.59	-1.94
Total Non-Operating Income (Expense)	5.07	7.41	0.86	-2.08
Pretax Income	13.15	-28.8	-9.66	0.35
Provision for Income Taxes	-4.02	-2.59	0.61	-3.96
Net Income	17.16	-26.21	-10.26	4.31
Net Income to Common	13.34	-26.35	-10.26	4.31
Net Income Growth	123.62%	-	-	-
Shares Outstanding (Basic)	465	415	284	147
Shares Outstanding (Diluted)	465	415	284	147
Shares Change (YoY)	53.45%	46.31%	92.61%	-
EPS (Basic)	-0.07	-0.06	-0.04	-0.05
EPS (Diluted)	-0.07	-0.06	-0.04	-0.05
Shares Outstanding	539.31	415.08	335.62	167.85
Free Cash Flow	-32.37	-29.34	-7.67	-2.82
Free Cash Flow Per Share	-0.07	-0.07	-0.03	-0.02
EBITDA	-15.27	-35.73	-10.42	-4.89
EBIT	-15.51	-35.91	-10.5	-5.01
Effective Tax Rate	-30.57%	8.98%	-6.27%	-1140.75%