Condor Resources Income Statement

Financials in millions CAD. Fiscal year is March - February.

Millions CAD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 31, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Cost of Revenue	0.81	0.81	0.11	0.04	0.05	0.05
Gross Profit	-0.81	-0.81	-0.11	-0.04	-0.05	-0.05
Selling, General & Admin	0.98	0.91	0.74	0.34	0.7	0.28
Operating Expenses	0.98	0.91	1.45	0.37	0.58	-0
Operating Income	-1.79	-1.72	-1.56	-0.41	-0.63	-0.05
Interest & Investment Income	0	0	0.03	0.04	-	0
Currency Exchange Gain (Loss)	-0	0.02	0.18	-0.03	-0.02	-0.01
Other Non Operating Income (Expenses)	0.51	0.23	-2.82	1.63	1.23	0.31
EBT Excluding Unusual Items	-1.29	-1.47	-4.16	1.23	0.58	0.26
Gain (Loss) on Sale of Investments	0.01	-0.01	-0.57	-0.02	-0.14	-0.14
Other Unusual Items	-	-	-	0.01	-	-
Pretax Income	-1.28	-1.47	-4.74	1.22	0.44	0.12
Net Income	-1.28	-1.47	-4.74	1.22	0.44	0.12
Net Income to Common	-1.28	-1.47	-4.74	1.22	0.44	0.12
Net Income Growth	-	-	-	178.44%	267.62%	-94.88%
Shares Outstanding (Basic)	150	148	141	137	127	126
Shares Outstanding (Diluted)	150	148	141	137	127	126
Shares Change	6.20%	5.15%	3.11%	7.90%	0.80%	7.06%
EPS (Basic)	-0.01	-0.01	-0.03	0.01	0.00	0.00
EPS (Diluted)	-0.01	-0.01	-0.03	0.01	0.00	0.00
EPS Growth	-	-	-	158.07%	264.91%	-95.22%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 31, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Free Cash Flow	-1.84	-1.99	-2.03	-2.65	-1.3	-1.08
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.02	-0.01	-0.01
EBITDA	-	-1.01	-0.85	-0.38	-0.24	-
D&A For EBITDA	-	0.71	0.71	0.03	0.39	-
EBIT	-1.79	-1.72	-1.56	-0.41	-0.63	-0.05