Frontier Lithium Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Selling, General & Admin	1.71	8.81	9.16	10.62	7.12	6.74
Exploration Expenses	0.92	12.52	16.28	14.19	4.26	1.58
Total Operating Expenses	2.63	21.34	25.43	24.82	11.38	8.31
Operating Income	-2.63	-21.34	-25.43	-24.82	-11.38	-8.31
Interest Income	0.11	1.04	0.92	0.62	-	-
Interest Expense	-0.49	-0.14	-0.02	-0.04	-0	-
Other Non-Operating Income (Expense)	-0.01	-0.05	0.01	0.01	0.05	-0.09
Total Non-Operating Income (Expense)	-0.39	0.85	0.91	0.6	0.04	-0.09
Pretax Income	-13.21	-20.49	-24.53	-24.23	-11.34	-8.39
Provision for Income Taxes	-	0.03	-	-	-0.39	-0.16
Net Income	-14.23	-20.52	-24.53	-24.23	-10.95	-8.23
Net Income to Common	-14.23	-20.52	-24.53	-24.23	-10.95	-8.23
Shares Outstanding (Basic)	229	228	228	217	198	172
Shares Outstanding (Diluted)	229	228	228	217	198	172
Shares Change (YoY)	0.54%	0.06%	4.81%	9.68%	15.39%	8.16%
EPS (Basic)	-0.05	-0.08	-0.11	-0.11	-0.06	-0.05
EPS (Diluted)	-0.05	-0.08	-0.11	-0.11	-0.06	-0.05
Free Cash Flow	-16.06	-22.94	-15.71	-17.83	-7.49	-2.71
Free Cash Flow Per Share	-0.07	-0.10	-0.07	-0.08	-0.04	-0.02
EBITDA	-1.82	-20.69	-25.03	-24.48	-11.27	-8.23
EBIT	-2.63	-21.34	-25.43	-24.82	-11.38	-8.31
Effective Tax Rate	-	-0.17%	0.00%	0.00%	3.40%	1.92%