Frontier Lithium Inc. (TSXV:FL)
0.4250
-0.0200 (-4.49%)
Aug 28, 2026, 3:59 PM EST
Frontier Lithium Balance Sheet
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 20.89 | 9.29 | 17.36 | 12.07 | 27.37 | 17.68 |
Short-Term Investments | - | - | - | - | - | 0.01 |
Cash & Short-Term Investments | 20.89 | 9.29 | 17.36 | 12.07 | 27.37 | 17.69 |
Cash Growth | 38.96% | -46.49% | 43.77% | -55.90% | 54.71% | 70.86% |
Other Receivables | 0.42 | 0.3 | 1.51 | 1.05 | 1.26 | 1.15 |
Receivables | 0.42 | 0.3 | 1.51 | 1.05 | 1.26 | 1.15 |
Restricted Cash | - | 0.5 | 0.52 | 0.5 | - | - |
Other Current Assets | - | - | - | 0.25 | 0.5 | - |
Total Current Assets | 21.32 | 10.09 | 19.39 | 13.87 | 29.13 | 18.84 |
Property, Plant & Equipment | 12.6 | 12.8 | 13.54 | 7.84 | 6.07 | 5.79 |
Total Assets | 33.92 | 22.88 | 32.93 | 21.71 | 35.2 | 24.63 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 7.58 | 7.19 | 8.06 | 7.49 | 1.77 | 1.15 |
Current Portion of Long-Term Debt | 3.6 | 3.55 | - | - | - | - |
Current Portion of Leases | 0.16 | 0.16 | 0.15 | 0.06 | 0.05 | 0.08 |
Current Income Taxes Payable | - | - | 0.03 | - | - | - |
Other Current Liabilities | 22.66 | 22.66 | 23.48 | 0 | 0.07 | 0.06 |
Total Current Liabilities | 34.01 | 33.57 | 31.72 | 7.55 | 1.89 | 1.28 |
Long-Term Debt | - | - | 3.37 | - | - | - |
Long-Term Leases | 1.8 | 1.84 | 2 | 0.01 | 0.07 | 0.03 |
Total Liabilities | 35.81 | 35.41 | 37.09 | 7.56 | 1.96 | 1.31 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 100.75 | 88.54 | 87.53 | 87.33 | 86.02 | 60.67 |
Additional Paid-In Capital | 35.56 | 33.79 | 32.8 | - | 28.17 | 19.37 |
Retained Earnings | -138.32 | -135.16 | -124.44 | -105.48 | -80.96 | -56.72 |
Comprehensive Income & Other | -0.13 | -0.13 | -0.94 | 32.31 | - | - |
Total Common Equity | -2.14 | -12.96 | -5.06 | 14.16 | 33.24 | 23.32 |
Minority Interest | 0.25 | 0.43 | 0.9 | - | - | - |
Shareholders' Equity | -1.89 | -12.53 | -4.16 | 14.16 | 33.24 | 23.32 |
Total Liabilities & Equity | 33.92 | 22.88 | 32.93 | 21.71 | 35.2 | 24.63 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 5.56 | 5.55 | 5.51 | 0.07 | 0.12 | 0.11 |
Net Cash (Debt) | 15.33 | 3.73 | 11.84 | 12.01 | 27.25 | 17.58 |
Net Cash Growth | 61.62% | -68.47% | -1.36% | -55.95% | 54.98% | 71.00% |
Net Cash Per Share | 0.07 | 0.02 | 0.05 | 0.05 | 0.13 | 0.09 |
Filing Date Shares Outstanding | 250.57 | 250.57 | 228.03 | 227.63 | 227.63 | 211.66 |
Total Common Shares Outstanding | 250.57 | 230.57 | 228.03 | 227.63 | 226.93 | 208.66 |
Working Capital | -12.69 | -23.48 | -12.33 | 6.33 | 27.24 | 17.56 |
Book Value Per Share | -0.01 | -0.06 | -0.02 | 0.06 | 0.15 | 0.11 |
Tangible Book Value | -2.14 | -12.96 | -5.06 | 14.16 | 33.24 | 23.32 |
Tangible Book Value Per Share | -0.01 | -0.06 | -0.02 | 0.06 | 0.15 | 0.11 |
Land | 3.88 | 3.88 | 3.88 | - | - | - |
Buildings | 3.46 | 3.46 | 3.43 | 3.16 | 0.98 | 0.7 |