Kodiak Copper Corp. (TSXV:KDK)

Kodiak Copper Income Statement

Financials in millions CAD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Selling, General & Admin	2.35	2.27	2.39	2.54	2.27	2.19
Depreciation & Amortization Expenses	-	-	-	-	0	0
Exploration Expenses	0.03	0.03	0.02	0.04	0.02	0.03
Other Operating Expenses	0.54	0.56	0.64	0.69	1.56	1.43
Total Operating Expenses	2.92	2.86	3.05	3.28	3.85	3.65
Operating Income	-2.92	-2.86	-3.05	-3.28	-3.85	-3.65
Interest Income	0.17	0.14	0.24	0.42	0.19	0.1
Other Non-Operating Income (Expense)	3.07	3.93	4.02	3.91	4.94	3.58
Total Non-Operating Income (Expense)	3.24	4.07	4.26	4.33	5.13	3.69
Pretax Income	-0.57	-0.82	-0.92	-1.11	-1.29	-1.81
Provision for Income Taxes	0.16	0.35	1.51	0.79	0.19	-
Net Income	-1.12	-1.17	-2.43	-1.9	-1.47	-1.81
Net Income to Common	-1.12	-1.17	-2.43	-1.9	-1.47	-1.81
Shares Outstanding (Basic)	86	81	67	56	53	46
Shares Outstanding (Diluted)	86	81	67	56	53	46
Shares Change (YoY)	23.32%	21.60%	18.73%	7.09%	13.72%	36.86%
EPS (Basic)	-0.01	-0.01	-0.04	-0.04	-0.03	-0.04
EPS (Diluted)	-0.01	-0.01	-0.04	-0.04	-0.03	-0.04
Shares Outstanding	95.4	95.08	75.92	63.93	55.62	49.11
Free Cash Flow	-2.46	-1.97	-2.38	-1.89	-2.8	-1.9
Free Cash Flow Per Share	-0.03	-0.02	-0.04	-0.03	-0.05	-0.04
EBITDA	-2.92	-2.86	-3.05	-3.28	-3.85	-3.65
EBIT	-2.92	-2.86	-3.05	-3.28	-3.85	-3.65
Effective Tax Rate	-27.65%	-42.66%	-163.49%	-70.89%	-14.62%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.