Kodiak Copper Ratios and Metrics

Market cap in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Cap	77	75	33	40	28	62
Market Cap Growth	78.60%	130.08%	-18.94%	41.98%	-54.16%	-50.17%
Enterprise Value	68.51	65.68	28.98	33.55	17.82	50
Last Close Price	0.78	0.79	0.43	0.63	0.51	1.26
PB Ratio	1.64	1.65	0.89	1.22	1.01	3.25
P/TBV Ratio	1.52	1.41	0.79	1.08	0.96	3.06
Debt / Equity Ratio	-	0	0	0.00	0.00	0.00
Net Debt / Equity Ratio	-0.17	-0.21	-0.10	-0.20	-0.38	-0.62
Net Debt / EBITDA Ratio	2.43	3.30	1.20	2.05	2.74	3.25
Net Debt / FCF Ratio	3.20	4.80	1.54	3.55	3.77	6.26
Quick Ratio	3.13	2.81	2.15	3.10	4.22	3.65
Current Ratio	3.21	2.84	2.34	3.18	4.28	3.67
Return on Equity (ROE)	-3.19%	-2.86%	-6.98%	-6.23%	-6.26%	-14.87%
Return on Assets (ROA)	-10.00%	-8.90%	-21.03%	-16.82%	-16.64%	-25.14%
Return on Invested Capital (ROIC)	-11.31%	-10.02%	-24.02%	-22.22%	-26.89%	-47.32%
Return on Capital Employed (ROCE)	-6.88%	-6.61%	-8.42%	-10.60%	-16.31%	-29.92%
Buyback Yield / Dilution	-24.18%	-21.60%	-18.73%	-7.09%	-13.72%	-36.87%
Total Shareholder Return	-24.18%	-21.60%	-18.73%	-7.09%	-13.72%	-36.87%