Majestic Gold Corp. (TSXV: MJS)
Canada
· Delayed Price · Currency is CAD 0.0800
+0.0050 (6.67%)
Dec 20, 2024, 11:34 AM EST
Majestic Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 66.19 | 55.03 | 63.47 | 38.45 | 52.36 | 32.3 | Upgrade
|
| Revenue Growth (YoY) | 23.11% | -13.31% | 65.10% | -26.58% | 62.12% | -0.41% | Upgrade
|
| Cost of Revenue | 21.46 | 20.27 | 20.69 | 12.67 | 16.81 | 14.97 | Upgrade
|
| Gross Profit | 44.74 | 34.75 | 42.79 | 25.78 | 35.56 | 17.33 | Upgrade
|
| Selling, General & Admin | 8.24 | 7.71 | 5.98 | 4.39 | 3.98 | 3.66 | Upgrade
|
| Other Operating Expenses | 2.75 | 2.05 | 2.32 | 1.48 | 1.96 | 1.33 | Upgrade
|
| Operating Expenses | 18.33 | 16.02 | 15.03 | 8.82 | 11.52 | 11.26 | Upgrade
|
| Operating Income | 26.41 | 18.73 | 27.76 | 16.96 | 24.03 | 6.07 | Upgrade
|
| Interest Expense | -0.3 | -0.36 | -0.34 | -0.49 | -0.66 | -0.84 | Upgrade
|
| Interest & Investment Income | 2.3 | 1.24 | 0.58 | 0.45 | 0.36 | 0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.32 | -0.12 | -1.18 | 0.25 | 0.01 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | -0.15 | 0.96 | -0.29 | -0.76 | Upgrade
|
| EBT Excluding Unusual Items | 28.09 | 19.5 | 26.66 | 18.14 | 23.44 | 4.67 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -4.46 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.39 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | -0 | 0 | -0.15 | 0.01 | - | Upgrade
|
| Asset Writedown | -0.06 | -0.06 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.75 | Upgrade
|
| Pretax Income | 28.03 | 19.44 | 26.66 | 13.53 | 23.83 | 5.41 | Upgrade
|
| Income Tax Expense | 9.25 | 7.21 | 9.24 | 5.82 | 8.77 | 2 | Upgrade
|
| Earnings From Continuing Operations | 18.79 | 12.23 | 17.42 | 7.72 | 15.06 | 3.41 | Upgrade
|
| Minority Interest in Earnings | -9.38 | -4.67 | -6.34 | -3.21 | -5.63 | -1.52 | Upgrade
|
| Net Income | 9.41 | 7.56 | 11.08 | 4.51 | 9.43 | 1.89 | Upgrade
|
| Net Income to Common | 9.41 | 7.56 | 11.08 | 4.51 | 9.43 | 1.89 | Upgrade
|
| Net Income Growth | 36.00% | -31.78% | 145.72% | -52.19% | 398.39% | -62.52% | Upgrade
|
| Shares Outstanding (Basic) | 1,043 | 1,043 | 1,043 | 1,046 | 1,048 | 1,048 | Upgrade
|
| Shares Outstanding (Diluted) | 1,043 | 1,043 | 1,043 | 1,046 | 1,048 | 1,048 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.00% | -0.36% | -0.12% | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | - | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | - | Upgrade
|
| EPS Growth | 36.00% | -31.78% | 146.61% | -52.13% | - | - | Upgrade
|
| Free Cash Flow | 15.19 | 13.67 | 22.85 | 6.51 | 19.36 | 5.53 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | Upgrade
|
| Gross Margin | 67.58% | 63.16% | 67.41% | 67.05% | 67.90% | 53.65% | Upgrade
|
| Operating Margin | 39.90% | 34.05% | 43.73% | 44.11% | 45.90% | 18.79% | Upgrade
|
| Profit Margin | 14.21% | 13.74% | 17.45% | 11.73% | 18.01% | 5.86% | Upgrade
|
| Free Cash Flow Margin | 22.95% | 24.85% | 36.00% | 16.93% | 36.97% | 17.13% | Upgrade
|
| EBITDA | 32.91 | 24.77 | 34.21 | 20.66 | 29.1 | 12.03 | Upgrade
|
| EBITDA Margin | 49.71% | 45.02% | 53.90% | 53.73% | 55.57% | 37.24% | Upgrade
|
| D&A For EBITDA | 6.5 | 6.04 | 6.46 | 3.7 | 5.07 | 5.96 | Upgrade
|
| EBIT | 26.41 | 18.73 | 27.76 | 16.96 | 24.03 | 6.07 | Upgrade
|
| EBIT Margin | 39.90% | 34.05% | 43.73% | 44.11% | 45.90% | 18.79% | Upgrade
|
| Effective Tax Rate | 32.98% | 37.08% | 34.65% | 42.97% | 36.80% | 36.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.