Majestic Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	146	156	83	73	104	68
Market Cap Growth	16.67%	87.50%	14.29%	-30.00%	53.70%	-0.39%
Enterprise Value	95	137	13	27	60	46
Last Close Price	0.14	0.15	0.08	0.06	0.09	0.06
PE Ratio	15.79	16.91	5.84	7.31	6.95	11.89
PS Ratio	1.19	1.28	0.82	1.00	1.21	1.39
PB Ratio	0.44	0.47	0.36	0.36	0.71	0.58
P/TBV Ratio	0.74	0.79	0.54	0.52	0.89	0.65
P/FCF Ratio	9.41	10.09	2.82	4.04	3.37	8.23
P/OCF Ratio	3.44	3.69	2.03	2.26	2.54	3.47
EV/Sales Ratio	0.77	1.12	0.13	0.37	0.70	0.95
EV/EBITDA Ratio	1.54	2.26	0.24	0.83	1.29	1.76
EV/EBIT Ratio	2.01	2.90	0.32	1.10	1.60	2.15
EV/FCF Ratio	6.11	8.82	0.43	1.51	1.94	5.59
Debt / Equity Ratio	0.16	0.16	0.00	0.03	0.04	0.05
Debt / EBITDA Ratio	0.84	0.84	0.00	0.17	0.13	0.23
Debt / FCF Ratio	3.34	3.34	0.01	0.31	0.19	0.74
Net Debt / Equity Ratio	-0.53	-0.53	-0.63	-0.61	-0.44	-0.32
Net Debt / EBITDA Ratio	-2.93	-2.93	-2.73	-3.78	-1.41	-1.45
Net Debt / FCF Ratio	-11.43	-11.43	-4.90	-6.85	-2.12	-4.62
Asset Turnover	0.34	0.34	0.38	0.34	0.47	0.30
Inventory Turnover	8.05	8.05	7.53	6.63	6.84	3.28
Quick Ratio	2.98	2.98	5.24	3.82	2.56	1.41
Current Ratio	3.06	3.06	5.42	3.96	2.73	1.57
Return on Equity (ROE)	9.13%	9.13%	13.17%	9.35%	17.24%	8.44%
Return on Assets (ROA)	8.14%	8.14%	9.16%	7.17%	12.96%	8.32%
Return on Invested Capital (ROIC)	18.08%	22.89%	32.02%	19.71%	29.32%	15.64%
Return on Capital Employed (ROCE)	12.10%	12.10%	16.30%	11.60%	23.40%	16.40%
Earnings Yield	6.33%	5.91%	17.13%	13.68%	14.38%	8.41%
FCF Yield	10.62%	9.91%	35.45%	24.74%	29.66%	12.14%
Payout Ratio	81.21%	81.22%	51.09%	-	-	-
Buyback Yield / Dilution	-	-	-	0.00%	0.36%	0.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.