Majestic Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	120	156	83	73	104	68
Market Cap Growth	-20.69%	87.50%	14.29%	-30.00%	53.70%	-0.39%
Enterprise Value	69	137	13	27	60	46
Last Close Price	0.12	0.15	0.08	0.06	0.09	0.06
PE Ratio	12.92	16.91	5.84	7.31	6.95	11.89
PS Ratio	0.92	1.28	0.82	1.00	1.21	1.39
PB Ratio	0.34	0.47	0.36	0.36	0.71	0.58
P/TBV Ratio	0.57	0.79	0.54	0.52	0.89	0.65
P/FCF Ratio	12.24	10.09	2.82	4.04	3.37	8.23
P/OCF Ratio	3.17	3.69	2.03	2.26	2.54	3.47
EV/Sales Ratio	0.53	1.12	0.13	0.37	0.70	0.95
EV/EBITDA Ratio	0.99	2.26	0.24	0.83	1.29	1.76
EV/EBIT Ratio	1.26	2.90	0.32	1.10	1.60	2.15
EV/FCF Ratio	7.00	8.82	0.43	1.51	1.94	5.59
Debt / Equity Ratio	0.16	0.16	0.00	0.03	0.04	0.05
Debt / EBITDA Ratio	0.78	0.84	0.00	0.17	0.13	0.23
Debt / FCF Ratio	5.55	3.34	0.01	0.31	0.19	0.74
Net Debt / Equity Ratio	-0.53	-0.53	-0.63	-0.61	-0.44	-0.32
Net Debt / EBITDA Ratio	-2.72	-2.93	-2.73	-3.78	-1.41	-1.45
Net Debt / FCF Ratio	-18.90	-11.43	-4.90	-6.85	-2.12	-4.62
Asset Turnover	0.31	0.34	0.38	0.34	0.47	0.30
Inventory Turnover	5.58	8.05	7.53	6.63	6.84	3.28
Quick Ratio	3.27	2.98	5.24	3.82	2.56	1.41
Current Ratio	3.36	3.06	5.42	3.96	2.73	1.57
Return on Equity (ROE)	9.12%	9.13%	13.17%	9.35%	17.24%	8.44%
Return on Assets (ROA)	7.96%	8.14%	9.16%	7.17%	12.96%	8.32%
Return on Invested Capital (ROIC)	18.60%	22.89%	32.02%	19.71%	29.32%	15.64%
Return on Capital Employed (ROCE)	13.20%	12.10%	16.30%	11.60%	23.40%	16.40%
Earnings Yield	7.74%	5.91%	17.13%	13.68%	14.38%	8.41%
FCF Yield	8.17%	9.91%	35.45%	24.74%	29.66%	12.14%
Payout Ratio	82.39%	81.22%	51.09%	-	-	-
Buyback Yield / Dilution	-	-	-	0.00%	0.36%	0.12%