Majestic Gold Corp. (TSXV:MJS)

Canada · Delayed Price · Currency is CAD

0.0950

-0.0050 (-5.00%)

Aug 12, 2026, 1:41 PM EST

Majestic Gold Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	93.33	89.25	70.95	55.03	63.47	38.45
Revenue Growth	24.65%	25.79%	28.95%	-13.31%	65.10%	-26.58%
Gross Profit	53.14	47.57	36.36	26.57	33.88	21.71
Operating Income	35.43	33.21	27.59	18.83	27.86	12.68
Net Income	6.65	6.74	9.93	7.56	11.08	4.51
Earnings Per Share	-	0.01	0.01	0.01	0.01	0.01
EPS Growth	-	0%	0%	0%	0%	0%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	171.63	167.1	100.74	97.97	52.75	34.87
Total Debt	41.43	40.62	1.14	5.3	5.39	5.89
Net Cash (Debt)	130.21	126.48	99.6	92.67	47.35	28.98
Net Cash Growth	47.60%	26.99%	7.48%	95.69%	63.40%	-0.11%
Net Cash Per Share	0.12	0.12	0.10	0.09	0.05	0.03

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	27.07	30.91	28.53	24.49	30.29	15.46
Capital Expenditures	-20.05	-19.6	-7.98	-10.82	-7.43	-8.95
Free Cash Flow	7.02	11.31	20.55	13.67	22.85	6.51
Free Cash Flow Growth	-75.39%	-44.96%	50.30%	-40.17%	251.01%	-66.44%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	56.94%	53.30%	51.25%	48.29%	53.38%	56.48%
Operating Margin	37.97%	37.20%	38.88%	34.22%	43.89%	32.99%
Pretax Margin	16.28%	35.98%	42.24%	35.32%	42.00%	35.20%
Profit Margin	20.53%	20.52%	28.96%	22.23%	27.45%	20.07%
FCF Margin	7.52%	12.67%	28.96%	24.85%	36.00%	16.93%

Dividends

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Dividend Yield	7.31%	4.81%	8.73%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	11.24	10.93	5.57	5.28	7.37	5.14
P/FCF Ratio	14.50	10.08	2.83	4.02	3.36	8.24
PS Ratio	1.09	1.28	0.82	1.00	1.21	1.40