Majestic Gold Corp. (TSXV:MJS)
Canada flag Canada · Delayed Price · Currency is CAD
0.1050
0.00 (0.00%)
Sep 1, 2026, 3:59 PM EST

Majestic Gold Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
99.1789.2570.9555.0363.4738.45
Revenue Growth
23.85%25.79%28.95%-13.31%65.10%-26.58%
Gross Profit
71.0860.8548.6834.7542.7925.78
Operating Income
42.6234.4127.518.7327.7616.96
Net Income
6.876.749.937.5611.084.51
Earnings Per Share
0.010.010.010.010.010.00
EPS Growth
-20.15%-32.07%31.36%-31.78%146.61%-52.13%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
216.1167.1100.7497.9752.7534.87
Total Debt
37.6437.820.134.294.384.81
Net Cash (Debt)
178.46129.28100.6193.6848.3630.06
Net Cash Growth
126.18%28.50%7.39%93.71%60.89%3.03%
Net Cash Per Share
0.170.120.100.090.050.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
38.9930.9128.5324.4930.2915.46
Capital Expenditures
-20.75-19.6-7.98-10.82-7.43-8.95
Free Cash Flow
18.2411.3120.5513.6722.856.51
Free Cash Flow Growth
-12.60%-44.96%50.30%-40.17%251.01%-66.37%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
71.67%68.17%68.61%63.16%67.41%67.05%
Operating Margin
42.97%38.56%38.75%34.04%43.73%44.11%
Pretax Margin
39.11%35.98%42.24%35.32%42.00%35.20%
Profit Margin
6.93%7.56%13.99%13.73%17.45%11.73%
FCF Margin
18.39%12.67%28.96%24.85%36.00%16.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.2416.915.847.316.9511.89
P/FCF Ratio
5.7610.092.824.043.378.23
PS Ratio
1.061.280.821.001.211.39