Majestic Gold Corp. (TSXV:MJS)

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	182	83	73	104	68	68
Market Cap Growth	105.88%	14.29%	-30.00%	53.70%	-0.39%	44.44%
Enterprise Value	161	13	27	60	46	65
Last Close Price	0.17	0.08	0.06	0.09	0.06	0.06
PE Ratio	15.57	5.84	7.31	6.95	11.89	5.67
PS Ratio	1.67	0.82	1.00	1.21	1.39	1.02
PB Ratio	0.75	0.36	0.36	0.71	0.58	0.59
P/TBV Ratio	1.21	0.54	0.52	0.89	0.65	0.70
P/FCF Ratio	6.41	2.82	4.04	3.37	8.23	2.76
P/OCF Ratio	4.63	2.03	2.26	2.54	3.47	1.45
EV/Sales Ratio	1.47	0.13	0.37	0.70	0.95	0.98
EV/EBITDA Ratio	3.07	0.24	0.83	1.29	1.76	1.76
EV/EBIT Ratio	4.20	0.32	1.10	1.60	2.15	2.13
EV/FCF Ratio	5.64	0.43	1.51	1.94	5.59	2.64
Debt / Equity Ratio	0.14	0.00	0.03	0.04	0.05	0.05
Debt / EBITDA Ratio	0.64	0.00	0.17	0.13	0.23	0.15
Debt / FCF Ratio	1.18	0.01	0.31	0.19	0.74	0.24
Asset Turnover	0.35	0.38	0.34	0.47	0.30	0.47
Inventory Turnover	8.09	7.53	6.63	6.84	3.28	3.74
Quick Ratio	2.25	5.24	3.82	2.56	1.41	1.06
Current Ratio	2.34	5.42	3.96	2.73	1.57	1.21
Return on Equity (ROE)	11.46%	13.17%	9.35%	17.24%	8.44%	18.85%
Return on Assets (ROA)	7.56%	9.16%	7.17%	12.96%	8.32%	13.33%
Return on Capital (ROIC)	9.50%	10.86%	8.66%	16.42%	11.02%	16.93%
Return on Capital Employed (ROCE)	12.70%	16.30%	11.60%	23.40%	16.40%	25.40%
Earnings Yield	6.42%	17.13%	13.68%	14.38%	8.41%	17.64%
FCF Yield	15.60%	35.45%	24.74%	29.66%	12.14%	36.22%
Payout Ratio	59.03%	51.09%	-	-	-	-
Buyback Yield / Dilution	-	-	0.00%	0.36%	0.12%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.