Manganese X Energy Corp. (TSXV:MN)

Manganese X Energy Balance Sheet

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	1.3	2.2	3.32	3.51	5.56	0.53
Cash & Short-Term Investments	1.3	2.2	3.32	3.51	5.56	0.53
Cash Growth	-51.03%	-33.94%	-5.35%	-36.88%	940.62%	-17.55%
Other Receivables	0.08	0.05	0.21	0.12	0.2	0.04
Receivables	0.08	0.05	0.21	0.12	0.2	0.04
Prepaid Expenses	0.07	0.13	0.31	0.3	0.08	-
Total Current Assets	1.45	2.37	3.84	3.93	5.85	0.57
Long-Term Investments	-	-	-	-	-	0.5
Other Intangible Assets	-	-	0.11	0.12	0.14	-
Total Assets	1.45	2.37	3.95	4.05	5.98	1.07
Accounts Payable	0	0	0.01	0.13	0.12	0.08
Accrued Expenses	0.03	0.02	0.1	0	0.12	0.05
Current Unearned Revenue	-	0.16	-	-	-	-
Total Current Liabilities	0.03	0.18	0.11	0.13	0.24	0.13
Total Liabilities	0.03	0.18	0.11	0.13	0.24	0.13
Common Stock	22.41	21.62	20.38	17.38	17.29	10.39
Retained Earnings	-27.7	-26.63	-25.41	-22.58	-18.03	-13.23
Comprehensive Income & Other	6.7	7.21	8.88	9.13	6.48	3.79
Shareholders' Equity	1.41	2.19	3.84	3.93	5.74	0.95
Total Liabilities & Equity	1.45	2.37	3.95	4.05	5.98	1.07
Net Cash (Debt)	1.3	2.2	3.32	3.51	5.56	0.53
Net Cash Growth	-51.03%	-33.94%	-5.35%	-36.88%	940.62%	-17.55%
Net Cash Per Share	0.01	0.02	0.03	0.03	0.06	0.01
Filing Date Shares Outstanding	154.59	143.99	135.76	124.56	124.48	69.06
Total Common Shares Outstanding	154.59	143.99	135.76	124.56	124.25	67.56
Working Capital	1.41	2.19	3.73	3.81	5.6	0.45
Book Value Per Share	0.01	0.02	0.03	0.03	0.05	0.01
Tangible Book Value	1.41	2.19	3.73	3.81	5.6	0.95
Tangible Book Value Per Share	0.01	0.02	0.03	0.03	0.05	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.