Manganese X Energy Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 30, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Selling, General & Admin	0.55	0.54	0.7	0.92	0.84	1.61
Depreciation & Amortization Expenses	-	-	0.02	0.02	0.02	0.02
Research & Development	-	-	-	-	0.07	0.07
Exploration Expenses	0.52	1.06	1.41	1.48	0.81	0.8
Other Operating Expenses	0.17	0.12	0.08	0.41	2.53	2.39
Total Operating Expenses	1.25	1.72	2.2	2.83	4.27	4.88
Operating Income	-1.25	-1.72	-2.2	-2.83	-4.27	-4.88
Pretax Income	-1.25	-1.72	-2.2	-2.83	-4.27	-4.88
Provision for Income Taxes	-	-0.16	-0.01	-	-	-
Net Income	-1.25	-1.57	-2.19	-2.83	-4.27	-4.88
Net Income to Common	1.25	1.57	2.28	2.83	4.27	4.88
Net Income Growth	-20.44%	-31.44%	-19.38%	-33.72%	-12.43%	-
Shares Outstanding (Basic)	215	151	138	129	125	92
Shares Outstanding (Diluted)	215	151	138	129	125	92
Shares Change (YoY)	41.96%	9.56%	6.74%	3.85%	34.70%	45.57%
EPS (Basic)	0.01	0.01	0.02	0.02	0.03	0.05
EPS (Diluted)	0.01	0.01	0.02	0.02	0.03	0.05
EPS Growth	-50.00%	-41.18%	-22.73%	-35.29%	-35.85%	-
Free Cash Flow	-1.08	-1.73	-1.93	-2.74	-2.1	-2.91
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.02	-0.02	-0.03
EBITDA	-1.25	-1.72	-2.19	-2.82	-4.26	-4.87
EBIT	-1.25	-1.72	-2.2	-2.83	-4.27	-4.88
Effective Tax Rate	-	9.06%	0.39%	0.00%	0.00%	0.00%