Manganese X Energy Corp. (TSXV:MN)

Manganese X Energy Cash Flow Statement

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 30, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	-1.25	-1.57	-2.28	-2.83	-4.27	-4.88
Depreciation & Amortization	-	-	0.02	0.02	0.02	0.02
Stock-Based Compensation	-	-	-	0.2	2.42	1.61
Other Adjustments	-	-0.16	0.08	-	-0	0.47
Change in Receivables	0.11	-0.07	0.16	-0	0.08	-0.16
Changes in Accounts Payable	-0.03	0.05	-0.08	-0.02	-0.12	0.11
Changes in Other Operating Activities	0.09	0.01	0.18	-0.09	-0.22	-0.08
Operating Cash Flow	-1.08	-1.73	-1.93	-2.74	-2.1	-2.91
Other Investing Activities	-	-	-	-	-	0.04
Investing Cash Flow	-	-	-	-	-	0.04
Issuance of Common Stock	-0	2.4	0.8	2.55	0.05	7.9
Net Common Stock Issued (Repurchased)	-0	2.4	0.8	2.55	0.05	7.9
Financing Cash Flow	0.03	2.4	0.8	2.55	0.05	7.9
Net Cash Flow	-1.06	0.67	-1.13	-0.19	-2.05	5.03
Free Cash Flow	-1.08	-1.73	-1.93	-2.74	-2.1	-2.91
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.02	-0.02	-0.03
Levered Free Cash Flow	1.3	1.63	2.4	2.74	3.95	4.93
Unlevered Free Cash Flow	-1.19	-1.5	-2.08	-2.93	-4.59	-4.84

Data Source: Fiscal.ai Last updated: Dec 31, 2025

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 20, 2026

Data Sources Report a data error