Minsud Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	0.84	0.98	0.93	0.66	0.42
Other Operating Expenses	0.19	0.03	0.06	0.05	0.04
Operating Expenses	1.52	2.88	6.16	1.18	0.47
Operating Income	-1.52	-2.88	-6.16	-1.18	-0.47
Interest & Investment Income	0	0	0.01	0	-
Earnings From Equity Investments	-0.44	1.74	-	-	-
Currency Exchange Gain (Loss)	-0.02	0.03	-	-	-
Other Non Operating Income (Expenses)	-	1.7	-0.79	-0.52	-0.55
EBT Excluding Unusual Items	-1.99	0.59	-6.94	-1.7	-1.03
Gain (Loss) on Sale of Assets	-	7.98	0.05	-	0.02
Other Unusual Items	-	-0.49	-2.98	-1.9	-0.43
Pretax Income	-1.99	8.08	-9.88	-3.61	-1.44
Income Tax Expense	-	-	0.03	0.01	0.72
Earnings From Continuing Operations	-1.99	8.08	-9.9	-3.61	-2.16
Minority Interest in Earnings	-	0	0.02	0.01	0.01
Net Income	-1.99	8.08	-9.89	-3.6	-2.15
Net Income to Common	-1.99	8.08	-9.89	-3.6	-2.15
Shares Outstanding (Basic)	166	165	164	164	157
Shares Outstanding (Diluted)	166	178	164	164	157
Shares Change (YoY)	-6.80%	8.58%	0.03%	4.68%	0.22%
EPS (Basic)	-0.01	0.05	-0.06	-0.02	-0.01
EPS (Diluted)	-0.01	0.05	-0.06	-0.02	-0.01
Free Cash Flow	-0.97	-2.66	-13.82	-9.69	-4.92
Free Cash Flow Per Share	-0.01	-0.01	-0.08	-0.06	-0.03
EBITDA	-	-	-	-	0.31
D&A For EBITDA	-	-	-	-	0.78
EBIT	-1.52	-2.88	-6.16	-1.18	-0.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.