Minsud Resources Corp. (TSXV:MSR)

Minsud Resources Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.58	0.71	3.48	2.86	2.61
Cash & Short-Term Investments	0.58	0.71	3.48	2.86	2.61
Cash Growth	-17.86%	-79.67%	21.69%	9.51%	249.09%
Other Receivables	0.05	0.05	0.37	0.68	0.53
Receivables	0.05	0.05	0.37	0.68	0.53
Prepaid Expenses	0.04	0.03	0.09	0.04	0.05
Total Current Assets	0.66	0.79	3.94	3.58	3.19
Property, Plant & Equipment	-	-	27.77	27.51	18.89
Long-Term Investments	15.07	21.49	-	-	-
Long-Term Deferred Tax Assets	-	-	-	0.01	0.02
Total Assets	15.74	22.28	31.71	31.1	22.1

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	0.2	0.24	2.38	0.45	0.29
Accrued Expenses	0.06	0.07	0.1	0.11	0.02
Current Income Taxes Payable	-	-	-	-	0.58
Other Current Liabilities	0.17	0.03	24.25	0.37	0.21
Total Current Liabilities	0.42	0.34	26.73	0.93	1.1
Other Long-Term Liabilities	-	-	-	19.72	9.84
Total Liabilities	0.42	0.34	26.73	20.65	10.94

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	20.31	19.4	19.39	19.33	19.37
Retained Earnings	-18.31	-16.32	-24.4	-14.51	-10.91
Comprehensive Income & Other	13.31	18.85	9.97	5.6	2.65
Total Common Equity	15.32	21.93	4.96	10.41	11.12
Minority Interest	-	-	0.01	0.03	0.04
Shareholders' Equity	15.32	21.93	4.97	10.45	11.15
Total Liabilities & Equity	15.74	22.28	31.71	31.1	22.1

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash (Debt)	0.58	0.71	3.48	2.86	2.61
Net Cash Growth	-17.86%	-79.67%	21.69%	9.51%	249.09%
Net Cash Per Share	0.00	0.00	0.02	0.02	0.02
Filing Date Shares Outstanding	169.27	164.95	164.95	163.89	163.89
Total Common Shares Outstanding	166.9	164.95	164.09	163.89	163.89
Working Capital	0.24	0.45	-22.79	2.65	2.09
Book Value Per Share	0.09	0.13	0.03	0.06	0.07
Tangible Book Value	15.32	21.93	4.96	10.41	11.12
Tangible Book Value Per Share	0.09	0.13	0.03	0.06	0.07
Machinery	-	-	0.45	0.49	0.12

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 29, 2026

Data Sources Report a data error