Minsud Resources Corp. (TSXV:MSR)

Minsud Resources Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.27	0.58	0.71	3.48	2.86	2.61
Cash & Short-Term Investments	0.27	0.58	0.71	3.48	2.86	2.61
Cash Growth	-70.83%	-17.86%	-79.67%	21.69%	9.51%	249.09%
Other Receivables	0.02	0.05	0.05	0.37	0.68	0.53
Receivables	0.02	0.05	0.05	0.37	0.68	0.53
Prepaid Expenses	0	0.04	0.03	0.09	0.04	0.05
Total Current Assets	0.29	0.66	0.79	3.94	3.58	3.19
Property, Plant & Equipment	-	-	-	27.77	27.51	18.89
Long-Term Investments	17.22	15.07	21.49	-	-	-
Long-Term Deferred Tax Assets	-	-	-	-	0.01	0.02
Total Assets	17.51	15.74	22.28	31.71	31.1	22.1

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	0.03	0.2	0.24	2.38	0.45	0.29
Accrued Expenses	0.02	0.06	0.07	0.1	0.11	0.02
Current Income Taxes Payable	-	-	-	-	-	0.58
Other Current Liabilities	0.35	0.17	0.03	24.25	0.37	0.21
Total Current Liabilities	0.39	0.42	0.34	26.73	0.93	1.1
Other Long-Term Liabilities	-	-	-	-	19.72	9.84
Total Liabilities	0.39	0.42	0.34	26.73	20.65	10.94

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	21.35	20.31	19.4	19.39	19.33	19.37
Retained Earnings	-18.27	-18.31	-16.32	-24.4	-14.51	-10.91
Comprehensive Income & Other	14.04	13.31	18.85	9.97	5.6	2.65
Total Common Equity	17.12	15.32	21.93	4.96	10.41	11.12
Minority Interest	-	-	-	0.01	0.03	0.04
Shareholders' Equity	17.12	15.32	21.93	4.97	10.45	11.15
Total Liabilities & Equity	17.51	15.74	22.28	31.71	31.1	22.1

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash (Debt)	0.27	0.58	0.71	3.48	2.86	2.61
Net Cash Growth	-70.83%	-17.86%	-79.67%	21.69%	9.51%	249.09%
Net Cash Per Share	0.00	0.00	0.00	0.02	0.02	0.02
Filing Date Shares Outstanding	169.27	169.27	164.95	164.95	163.89	163.89
Total Common Shares Outstanding	169.27	166.9	164.95	164.09	163.89	163.89
Working Capital	-0.1	0.24	0.45	-22.79	2.65	2.09
Book Value Per Share	0.10	0.09	0.13	0.03	0.06	0.07
Tangible Book Value	17.12	15.32	21.93	4.96	10.41	11.12
Tangible Book Value Per Share	0.10	0.09	0.13	0.03	0.06	0.07
Machinery	-	-	-	0.45	0.49	0.12

Data Source: S&P Global Market Intelligence Last updated: Aug 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 20, 2026

Data Sources Report a data error