Minsud Resources Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	100	140	135	43	39	9
Market Cap Growth	-38.90%	4.20%	215.77%	8.33%	319.67%	33.33%
Enterprise Value	99	139	133	39	38	8
Last Close Price	0.60	0.85	0.82	0.26	0.24	0.06
PE Ratio	-	17.35	-	-	-	-
PB Ratio	7.41	6.39	27.06	4.08	3.53	0.92
P/TBV Ratio	7.41	6.39	27.14	4.09	3.54	0.92
EV/EBITDA Ratio	-	-	-	-	122.26	-
Quick Ratio	3.43	2.22	0.14	3.81	2.85	2.26
Current Ratio	3.52	2.31	0.15	3.86	2.90	2.31
Return on Equity (ROE)	-9.76%	60.05%	-128.46%	-33.47%	-20.21%	-15.10%
Return on Assets (ROA)	-7.23%	-6.59%	-12.26%	-2.78%	-1.60%	-5.81%
Return on Capital Employed (ROCE)	-12.10%	-13.00%	-123.90%	-3.90%	-2.30%	-9.20%
Earnings Yield	-1.35%	5.76%	-7.35%	-8.46%	-5.48%	-18.03%
FCF Yield	-	-1.90%	-10.27%	-22.73%	-12.51%	-30.89%
Buyback Yield / Dilution	5.19%	-8.58%	-0.03%	-4.68%	-0.22%	-3.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.