Network Media Group Inc. (TSXV:NTE)
Canada · Delayed Price · Currency is CAD 0.0500
-0.0050 (-9.09%)
Jun 5, 2026, 2:19 PM EST
Network Media Group Income Statement
Financials in millions CAD. Fiscal year is December - November.
Millions CAD. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 6.69 | 11.23 | 7.13 | 12.43 | 3.53 | |
Revenue Growth (YoY) | -40.44% | 57.59% | -42.68% | 251.81% | -63.49% |
Cost of Revenue | 6.05 | 10.53 | 5.5 | 9.01 | 4.58 |
Gross Profit | 0.64 | 0.71 | 1.63 | 3.42 | -1.05 |
Selling, General & Admin | 1.05 | 0.86 | 1.39 | 1.61 | 1.02 |
Operating Expenses | 1.45 | 1.69 | 2.03 | 2.52 | 2.04 |
Operating Income | -0.81 | -0.98 | -0.41 | 0.9 | -3.09 |
Interest Expense | -0.32 | -0.34 | -0.36 | -0.21 | -0.15 |
Interest & Investment Income | 0.02 | 0.02 | 0.09 | 0 | 0 |
Currency Exchange Gain (Loss) | -0.01 | -0.15 | -0.18 | -0.11 | 0.01 |
Other Non Operating Income (Expenses) | 0.06 | 0.03 | 0.03 | 0.04 | 0.26 |
EBT Excluding Unusual Items | -1.06 | -1.43 | -0.83 | 0.63 | -2.97 |
Gain (Loss) on Sale of Assets | - | 0 | - | - | - |
Asset Writedown | -0.22 | -0.56 | -0.05 | -0.09 | -0.36 |
Other Unusual Items | 0.19 | 0.1 | 0.6 | 0.05 | 0.75 |
Pretax Income | -1.09 | -1.88 | -0.28 | 0.6 | -2.58 |
Income Tax Expense | 0.23 | 0.03 | 0.05 | 0 | -0.08 |
Earnings From Continuing Operations | -1.31 | -1.91 | -0.32 | 0.6 | -2.5 |
Net Income | -1.31 | -1.91 | -0.32 | 0.6 | -2.5 |
Net Income to Common | -1.31 | -1.91 | -0.32 | 0.6 | -2.5 |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 15 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 15 |
Shares Change (YoY) | 0.90% | - | - | 17.80% | -4.30% |
EPS (Basic) | -0.07 | -0.11 | -0.02 | 0.03 | -0.16 |
EPS (Diluted) | -0.07 | -0.11 | -0.02 | 0.03 | -0.16 |
Free Cash Flow | 4.45 | 1.44 | 4.91 | 5.28 | 5.78 |
Free Cash Flow Per Share | 0.25 | 0.08 | 0.28 | 0.30 | 0.38 |
Gross Margin | 9.56% | 6.29% | 22.83% | 27.50% | -29.59% |
Operating Margin | -12.09% | -8.72% | -5.69% | 7.25% | -87.44% |
Profit Margin | -19.63% | -17.01% | -4.50% | 4.80% | -70.63% |
Free Cash Flow Margin | 66.52% | 12.86% | 68.86% | 42.49% | 163.52% |
EBITDA | -0.75 | -0.84 | -0.35 | 0.97 | -3.02 |
EBITDA Margin | -11.20% | -7.49% | -4.89% | 7.81% | -85.41% |
D&A For EBITDA | 0.06 | 0.14 | 0.06 | 0.07 | 0.07 |
EBIT | -0.81 | -0.98 | -0.41 | 0.9 | -3.09 |
EBIT Margin | -12.09% | -8.72% | -5.69% | 7.25% | -87.44% |
Effective Tax Rate | - | - | - | 0.77% | - |