Network Media Group Inc. (TSXV:NTE)
Canada · Delayed Price · Currency is CAD 0.0600
0.00 (0.00%)
Aug 7, 2026, 1:47 PM EST
Network Media Group Income Statement
Financials in millions CAD. Fiscal year is December - November.
Millions CAD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 6.18 | 6.69 | 11.23 | 7.13 | 12.43 | 3.53 | |
Revenue Growth | -28.24% | -40.44% | 57.59% | -42.68% | 251.81% | -63.49% |
Cost of Revenue | 6.43 | 6.05 | 10.53 | 5.5 | 9.01 | 4.58 |
Gross Profit | -0.25 | 0.64 | 0.71 | 1.63 | 3.42 | -1.05 |
Selling, General & Admin | 1.2 | 1.15 | 1 | 1.49 | 1.68 | 1.08 |
Depreciation & Amortization Expenses | 0.31 | 0.37 | 0.5 | 0.34 | 0.38 | 0.53 |
Other Operating Expenses | 0.1 | 0.23 | 0.77 | -0.25 | 0.56 | 0.1 |
Total Operating Expenses | 1.61 | 1.75 | 2.27 | 1.57 | 2.62 | 1.7 |
Operating Income | -1.86 | -1.11 | -1.42 | 0.05 | 0.69 | -2.74 |
Interest Income | - | 0.02 | 0.02 | 0.09 | - | - |
Interest Expense | -0.17 | -0.22 | -0.21 | -0.27 | -0.13 | -0.1 |
Other Non-Operating Income (Expense) | 0.22 | 0.23 | -0.13 | -0.15 | -0.07 | 0.27 |
Total Non-Operating Income (Expense) | 0.05 | 0.02 | -0.32 | -0.33 | -0.2 | 0.17 |
Pretax Income | -1.62 | -1.09 | -1.88 | -0.28 | 0.6 | -2.58 |
Provision for Income Taxes | 0.28 | 0.23 | 0.03 | 0.05 | 0 | -0.08 |
Net Income | -1.89 | -1.31 | -1.91 | -0.32 | 0.6 | -2.5 |
Net Income to Common | -1.89 | -1.31 | -1.91 | -0.32 | 0.6 | -2.5 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 19 | 18 | 18 | 18 | 18 | 15 |
Shares Outstanding (Diluted) | 19 | 18 | 18 | 18 | 18 | 15 |
Shares Change | 4.13% | 0.90% | - | - | 17.80% | -4.30% |
EPS (Basic) | -0.10 | -0.07 | -0.11 | -0.02 | 0.03 | -0.15 |
EPS (Diluted) | -0.10 | -0.07 | -0.11 | -0.02 | 0.03 | -0.15 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | 0.99 | 4.45 | 1.44 | 4.91 | 5.28 | 5.78 |
Free Cash Flow Growth | -49.86% | 208.15% | -70.58% | -7.11% | -8.58% | -40.84% |
Free Cash Flow Per Share | 0.05 | 0.25 | 0.08 | 0.28 | 0.30 | 0.38 |
Gross Margin | -4.09% | 9.56% | 6.29% | 22.83% | 27.50% | -29.59% |
Operating Margin | -30.07% | -16.61% | -12.61% | 0.76% | 5.55% | -77.55% |
Profit Margin | -30.66% | -19.63% | -17.01% | -4.50% | 4.80% | -70.63% |
FCF Margin | 16.06% | 66.52% | 12.86% | 68.86% | 42.49% | 163.52% |
EBITDA | -1.55 | -0.74 | -0.91 | 0.39 | 1.07 | -2.21 |
EBITDA Margin | -25.12% | -11.07% | -8.12% | 5.51% | 8.58% | -62.57% |
EBIT | -1.86 | -1.11 | -1.42 | 0.05 | 0.69 | -2.74 |
EBIT Margin | -30.07% | -16.61% | -12.61% | 0.76% | 5.55% | -77.55% |
Effective Tax Rate | -17.17% | -20.73% | -1.42% | -16.38% | 0.76% | 3.20% |