Orosur Mining Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Selling, General & Admin	4.4	3.02	2.03	1.87	2.68	2.25
Exploration Expenses	0.24	0.25	0.11	0.14	0.14	0.03
Other Operating Expenses	-	0.6	1.84	-	-	0.02
Total Operating Expenses	4.64	3.86	3.98	2.01	2.82	2.3
Operating Income	-4.64	-3.86	-3.98	-2.01	-2.82	-2.3
Total Non-Operating Income (Expense)	-3.17	0.95	0.2	0.27	1.38	0.55
Pretax Income	-7.81	-2.92	-3.78	-1.74	-1.45	-1.75
Net Income	-7.73	-2.92	-3.78	-1.74	-1.45	-1.71
Earnings From Discontinued Operations	9.97	12.85	0.4	-0.04	0.33	-0.17
Net Income to Common	-2.3	9.94	-3.38	-1.79	-1.11	-1.88
Shares Outstanding (Basic)	344	247	193	189	188	174
Shares Outstanding (Diluted)	344	247	193	189	188	174
Shares Change (YoY)	56.26%	28.08%	2.48%	0.06%	8.40%	13.33%
EPS (Basic)	-0.01	-	-	-	-0.01	-0.01
EPS (Diluted)	-0.01	-	-	-	-0.01	-0.01
Free Cash Flow	-2.4	-2.93	-1.82	-3.1	-5.75	-2.04
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.02	-0.03	-0.01
EBITDA	-4.63	-3.84	-3.96	-2.02	-2.94	-1.95
EBIT	-4.64	-3.86	-3.98	-2.01	-2.82	-2.3