Orosur Mining Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 31, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Selling, General & Admin	2.69	2.63	2.62	2.03	1.87	1.79
Operating Expenses	5.47	4.43	3.86	3.98	2.01	2.82
Operating Income	-5.47	-4.43	-3.86	-3.98	-2.01	-2.82
Interest Expense	-0.08	-0.08	-0.02	-0.02	-0.02	-0.02
Interest & Investment Income	0.29	0.24	-	-	-	-
Currency Exchange Gain (Loss)	-0.06	-0.09	0.23	0.17	0.09	-0.19
Other Non Operating Income (Expenses)	-0.47	-1.56	0.74	0.04	0.19	1.59
EBT Excluding Unusual Items	-5.78	-5.92	-2.92	-3.78	-1.74	-1.45
Pretax Income	-5.78	-5.92	-2.92	-3.78	-1.74	-1.45
Earnings From Continuing Operations	-5.78	-5.92	-2.92	-3.78	-1.74	-1.45
Earnings From Discontinued Operations	0	-0.03	12.85	0.4	-0.04	0.33
Net Income	-5.78	-5.95	9.94	-3.38	-1.79	-1.11
Net Income to Common	-5.78	-5.95	9.94	-3.38	-1.79	-1.11
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	389	367	247	193	189	188
Shares Outstanding (Diluted)	389	367	247	193	189	188
Shares Change	40.12%	48.48%	28.08%	2.48%	0.06%	8.40%
EPS (Basic)	-0.01	-0.02	0.04	-0.02	-0.01	-0.01
EPS (Diluted)	-0.01	-0.02	0.04	-0.02	-0.01	-0.01
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 31, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Free Cash Flow	-11.17	-10.21	-3.89	-2.88	-3.83	-7.53
Free Cash Flow Per Share	-0.03	-0.03	-0.02	-0.01	-0.02	-0.04
EBITDA	-5.45	-4.41	-3.25	-2.12	-2	-2.81
D&A For EBITDA	0.02	0.02	0.62	1.86	0.01	0.01
EBIT	-5.47	-4.43	-3.86	-3.98	-2.01	-2.82