Q2 Metals Income Statement

Financials in millions CAD. Fiscal year is March - February.

Millions CAD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 31, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Cost of Revenue	-	-	-	-	0.02	0.01
Gross Profit	-	-	-	-	-0.02	-0.01
Selling, General & Admin	10.63	9.59	6.32	1.96	1.78	1.32
Operating Expenses	14.55	13.51	6.32	1.96	1.78	2.16
Operating Income	-14.55	-13.51	-6.32	-1.96	-1.8	-2.17
Interest & Investment Income	0.47	0.48	0.2	0.45	-	-
Other Non Operating Income (Expenses)	3.06	2.29	0.95	1.31	-0.1	-0.11
EBT Excluding Unusual Items	-11.02	-10.74	-5.17	-0.2	-1.9	-2.28
Other Unusual Items	-	-	-	-	-	0.03
Pretax Income	-11.02	-10.74	-5.17	-0.2	-1.9	-2.25
Income Tax Expense	2.73	2.73	0.28	-	-	-
Earnings From Continuing Operations	-13.75	-13.46	-5.45	-0.2	-1.9	-2.25
Minority Interest in Earnings	0.19	0.19	-0	0	0	0
Net Income	-13.56	-13.27	-5.45	-0.2	-1.9	-2.25
Net Income to Common	-13.56	-13.27	-5.45	-0.2	-1.9	-2.25
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	186	175	118	83	45	14
Shares Outstanding (Diluted)	186	175	118	83	45	14
Shares Change	40.36%	48.82%	41.25%	84.52%	231.70%	222.68%
EPS (Basic)	-0.07	-0.08	-0.05	-0.00	-0.04	-0.17
EPS (Diluted)	-0.07	-0.08	-0.05	-0.00	-0.04	-0.17
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 31, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Free Cash Flow	-25.39	-21.34	-9.73	-7.57	-1.19	-0.86
Free Cash Flow Per Share	-0.14	-0.12	-0.08	-0.09	-0.03	-0.06
EBITDA	-	-9.59	-	-	-0.95	-1.32
D&A For EBITDA	-	3.92	-	-	0.85	0.85
EBIT	-14.55	-13.51	-6.32	-1.96	-1.8	-2.17
Advertising Expenses	-	1.6	0.74	0.38	0.21	0.13