Q2 Metals Ratios and Metrics

Market cap in millions CAD. Fiscal year is March - February.

Millions CAD. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Market Cap	667	128	35	61	15	2
Market Cap Growth	776.70%	268.19%	-43.16%	310.99%	756.13%	-62.06%
Enterprise Value	644.67	116.18	29.17	49.54	14.18	1.71
Last Close Price	3.00	0.87	0.39	0.81	0.37	0.35
PE Ratio	-	17.40	-	20.25	2.18	8.75
PB Ratio	8.24	2.75	1.31	3.55	3.38	3.20
P/TBV Ratio	6.13	2.20	1.22	2.12	1.14	8.74
Debt / Equity Ratio	-	0	0	0.00	0.01	0.02
Net Debt / Equity Ratio	-0.28	-0.27	-0.22	-0.69	-0.21	-0.06
Net Debt / EBITDA Ratio	5.04	1.93	2.66	6.32	0.65	0.17
Net Debt / FCF Ratio	7.35	8.45	3.69	16.00	1.12	0.44
Quick Ratio	4.32	6.81	3.17	6.36	5.01	0.12
Current Ratio	4.39	7.10	3.25	6.38	6.01	0.12
Return on Equity (ROE)	-0.66%	-14.82%	-0.89%	-17.23%	-87.85%	-33.77%
Return on Assets (ROA)	-6.98%	-17.37%	-9.14%	-15.72%	-49.93%	-21.30%
Return on Invested Capital (ROIC)	-8.95%	-23.34%	-14.26%	-30.42%	-62.64%	-21.76%
Return on Capital Employed (ROCE)	-7.34%	-17.41%	-9.97%	-17.22%	-55.45%	-37.05%
Earnings Yield	-	5.75%	0.00%	4.94%	45.95%	11.43%
Buyback Yield / Dilution	-52.44%	-41.25%	-84.52%	-231.70%	0.00%	25.96%
Total Shareholder Return	-52.44%	-41.25%	-84.52%	-231.70%	0.00%	25.96%