QYOU Media Inc. (TSXV:QYOU)
0.3250
+0.0150 (4.84%)
Jun 26, 2026, 12:26 PM EST
QYOU Media Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| - | 32.17 | 26.91 | 27.51 | 27.17 | 10.31 | |
Revenue Growth (YoY) | - | 19.52% | -2.18% | 1.26% | 163.50% | 146.53% |
Cost of Revenue | 19.74 | 18.71 | 14.01 | 16.94 | 17.48 | 6.27 |
Gross Profit | -19.74 | 13.46 | 12.91 | 10.57 | 9.69 | 4.04 |
Selling, General & Admin | 13.68 | 13.21 | 11.77 | 17.34 | 18.12 | 8.4 |
Depreciation & Amortization Expenses | 0.43 | 0.3 | 0.25 | 2 | 0.66 | 0.13 |
Other Operating Expenses | 0.81 | 0.39 | 1.07 | 0.24 | 2.17 | 0.24 |
Total Operating Expenses | 14.92 | 13.9 | 13.08 | 19.59 | 20.95 | 8.77 |
Operating Income | -34.66 | -0.44 | -0.18 | -9.01 | -11.25 | -4.73 |
Pretax Income | -1.14 | -0.44 | -0.18 | -9.01 | -11.25 | -4.73 |
Provision for Income Taxes | - | 0.4 | 0.76 | - | - | - |
Net Income | -1.64 | -0.84 | -0.94 | -9.75 | -11.35 | -4.78 |
Minority Interest in Earnings | - | 0.08 | -1.67 | - | - | - |
Earnings From Discontinued Operations | - | -1.09 | -7.02 | - | - | - |
Net Income to Common | -1.64 | -2.02 | -6.29 | -9.75 | -11.35 | -4.78 |
Shares Outstanding (Basic) | 48 | 49 | 43 | 39 | 35 | 33 |
Shares Outstanding (Diluted) | 48 | 49 | 43 | 39 | 35 | 33 |
Shares Change (YoY) | 12.26% | 13.13% | 12.16% | 10.54% | 6.15% | 33.05% |
EPS (Basic) | -0.03 | -0.02 | -0.02 | -0.24 | -0.36 | -0.12 |
EPS (Diluted) | -0.03 | -0.02 | -0.02 | -0.24 | -0.36 | -0.12 |
Free Cash Flow | 0.29 | 0.47 | 2.57 | -1.88 | -4.79 | -5.52 |
Free Cash Flow Growth | -39.55% | -81.64% | - | - | - | - |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.06 | -0.05 | -0.14 | -0.17 |
Gross Margin | - | 41.84% | 47.95% | 38.43% | 35.67% | 39.15% |
Operating Margin | - | -1.37% | -0.66% | -32.76% | -41.42% | -45.91% |
Profit Margin | - | -2.62% | -3.49% | -35.42% | -41.78% | -46.35% |
FCF Margin | - | 1.47% | 9.55% | -6.82% | -17.62% | -53.58% |
EBITDA | -34.22 | -0.14 | 0.07 | -7.02 | -10.6 | -4.6 |
EBITDA Margin | - | -0.44% | 0.26% | -25.50% | -39.00% | -44.63% |
EBIT | -34.66 | -0.44 | -0.18 | -9.01 | -11.25 | -4.73 |
EBIT Margin | - | -1.37% | -0.66% | -32.76% | -41.42% | -45.91% |
Effective Tax Rate | - | -91.24% | -427.16% | 0.00% | 0.00% | 0.00% |