QYOU Media Inc. (TSXV:QYOU)
Canada · Delayed Price · Currency is CAD 0.3550
+0.0050 (1.43%)
Jun 5, 2026, 11:20 AM EST
QYOU Media Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 |
| 28.31 | 31.48 | 27.51 | 27.17 | 10.31 | 4.18 | |
Revenue Growth (YoY) | 11.09% | 14.42% | 1.26% | 163.50% | 146.53% | 49.26% |
Cost of Revenue | 15.9 | 18.44 | 16.94 | 17.48 | 6.27 | 4.62 |
Gross Profit | 12.41 | 13.04 | 10.57 | 9.69 | 4.04 | -0.44 |
Selling, General & Admin | 12.38 | 14.9 | 17.34 | 18.12 | 8.4 | 6.73 |
Depreciation & Amortization Expenses | 0.36 | 1.63 | 2 | 0.66 | 0.13 | 0.19 |
Other Operating Expenses | 0.73 | 1.09 | 0.24 | 2.17 | 0.24 | -0.1 |
Total Operating Expenses | 13.47 | 17.62 | 19.59 | 20.95 | 8.77 | 6.82 |
Operating Income | -1.06 | -4.58 | -9.01 | -11.25 | -4.73 | -7.26 |
Pretax Income | -1.28 | -4.58 | -9.01 | -11.25 | -4.73 | -7.26 |
Net Income | -6.4 | -7.95 | -9.75 | -11.35 | -4.78 | -7.31 |
Minority Interest in Earnings | -0.3 | -1.67 | -0.77 | -0 | 0.11 | -0.34 |
Net Income to Common | -6.1 | -6.29 | -8.98 | -11.35 | -4.89 | -6.97 |
Shares Outstanding (Basic) | 765 | 519 | 463 | 418 | 394 | 296 |
Shares Outstanding (Diluted) | 765 | 519 | 463 | 418 | 394 | 296 |
Shares Change (YoY) | 105.16% | 12.16% | 10.54% | 6.15% | 33.05% | 77.13% |
EPS (Basic) | -0.02 | -0.01 | -0.02 | -0.03 | -0.01 | -0.02 |
EPS (Diluted) | -0.02 | -0.01 | -0.02 | -0.03 | -0.01 | -0.02 |
Shares Outstanding | 51.9 | 520.98 | 489.11 | 452.09 | 401.39 | 381.44 |
Free Cash Flow | 1.59 | -0.25 | -1.88 | -4.79 | -5.52 | -6.34 |
Free Cash Flow Per Share | 0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 |
Gross Margin | 43.84% | 41.43% | 38.43% | 35.67% | 39.15% | -10.50% |
Operating Margin | -3.73% | -14.54% | -32.76% | -41.42% | -45.91% | -173.63% |
Profit Margin | -22.59% | -25.27% | -35.42% | -41.78% | -46.35% | -174.71% |
FCF Margin | 5.60% | -0.79% | -6.82% | -17.62% | -53.58% | -151.65% |
EBITDA | -0.7 | -2.95 | -7.02 | -10.6 | -4.6 | -7.07 |
EBITDA Margin | -2.46% | -9.36% | -25.50% | -39.00% | -44.63% | -169.05% |
EBIT | -1.06 | -4.58 | -9.01 | -11.25 | -4.73 | -7.26 |
EBIT Margin | -3.73% | -14.54% | -32.76% | -41.42% | -45.91% | -173.63% |