QYOU Media Inc. (TSXV:QYOU)
0.2750
-0.0050 (-1.79%)
Aug 28, 2026, 1:25 PM EST
QYOU Media Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33.45 | 32.17 | 26.91 | 27.51 | 27.17 | 13.13 | |
Revenue Growth | 27.92% | 19.52% | -2.18% | 1.26% | 106.86% | 214.03% |
Cost of Revenue | 29.27 | 27.96 | 20.2 | 24.67 | 23.13 | 12.8 |
Gross Profit | 4.18 | 4.21 | 6.71 | 2.84 | 4.04 | 0.34 |
Selling, General & Admin | 3.69 | 3.51 | 3.29 | 7.54 | 9.18 | 6.03 |
Operating Expenses | 4.58 | 4.26 | 5.82 | 11.61 | 13.13 | 10.57 |
Operating Income | -0.4 | -0.05 | 0.89 | -8.77 | -9.08 | -10.24 |
Interest Expense | -0.8 | -0.45 | -0.83 | -0.13 | -0.08 | -0.1 |
Currency Exchange Gain (Loss) | -0 | -0.01 | -0.02 | -0.03 | 0.17 | 0.08 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 0.11 |
EBT Excluding Unusual Items | -1.21 | -0.51 | 0.05 | -8.93 | -9 | -10.15 |
Impairment of Goodwill | - | - | - | -0.09 | -3.27 | - |
Other Unusual Items | 0.07 | 0.07 | -0.22 | - | 1.02 | -0.18 |
Pretax Income | -1.14 | -0.44 | -0.18 | -9.01 | -11.25 | -10.33 |
Income Tax Expense | 0.33 | 0.4 | 0.76 | -0.21 | 0.1 | 0.09 |
Earnings From Continuing Operations | -1.47 | -0.84 | -0.94 | -8.81 | -11.35 | -10.42 |
Earnings From Discontinued Operations | -0.15 | -1.31 | -7.02 | -0.94 | - | - |
Net Income to Company | -1.61 | -2.15 | -7.95 | -9.75 | -11.35 | -10.42 |
Minority Interest in Earnings | -0.15 | -0.08 | 1.67 | 0.77 | 0 | 0.15 |
Net Income | -1.77 | -2.24 | -6.29 | -8.98 | -11.35 | -10.27 |
Net Income to Common | -1.77 | -2.24 | -6.29 | -8.98 | -11.35 | -10.27 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 50 | 49 | 43 | 39 | 35 | 31 |
Shares Outstanding (Diluted) | 50 | 49 | 43 | 39 | 35 | 31 |
Shares Change | 14.51% | 13.13% | 12.16% | 10.54% | 13.07% | 24.91% |
EPS (Basic) | -0.04 | -0.05 | -0.15 | -0.23 | -0.33 | -0.33 |
EPS (Diluted) | -0.04 | -0.05 | -0.15 | -0.23 | -0.33 | -0.33 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.2 | -0.1 | -2.45 | -2.57 | -4.79 | -9.86 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.06 | -0.07 | -0.14 | -0.32 |
Gross Margin | 12.49% | 13.09% | 24.94% | 10.33% | 14.88% | 2.58% |
Operating Margin | -1.20% | -0.16% | 3.30% | -31.87% | -33.44% | -77.93% |
Profit Margin | -5.28% | -6.95% | -23.36% | -32.63% | -41.77% | -78.21% |
Free Cash Flow Margin | -0.58% | -0.30% | -9.12% | -9.33% | -17.62% | -75.10% |
EBITDA | -0.15 | 0.12 | 2.21 | -7.51 | -8.97 | -10.14 |
EBITDA Margin | -0.46% | 0.36% | 8.21% | -27.28% | -33.01% | -77.17% |
D&A For EBITDA | 0.25 | 0.17 | 1.32 | 1.26 | 0.11 | 0.1 |
EBIT | -0.4 | -0.05 | 0.89 | -8.77 | -9.08 | -10.24 |
EBIT Margin | -1.20% | -0.16% | 3.30% | -31.87% | -33.44% | -77.93% |