Stampede Drilling Inc. (TSXV:SDI)
Canada · Delayed Price · Currency is CAD 0.2400
0.00 (0.00%)
Nov 9, 2026, 1:21 PM EST
Stampede Drilling Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 94.6 | 71.4 | 82.07 | 85.96 | 66.88 | 32.16 | |
Revenue Growth | 34.21% | -13.00% | -4.52% | 28.52% | 107.94% | 123.45% |
Cost of Revenue | 65.47 | 48.76 | 54.95 | 56.83 | 44.56 | 22.19 |
Gross Profit | 29.13 | 22.64 | 27.13 | 29.13 | 22.32 | 9.97 |
Selling, General & Admin | 10.65 | 9.68 | 10.85 | 9.66 | 8.04 | 4.56 |
Operating Expenses | 20.84 | 19.75 | 19.63 | 16.74 | 12.79 | 9.05 |
Operating Income | 8.29 | 2.89 | 7.5 | 12.39 | 9.53 | 0.93 |
Interest Expense | -1.69 | -1.77 | -1.98 | -1.97 | -1.25 | -0.67 |
Currency Exchange Gain (Loss) | -0 | -0.04 | 0.06 | -0.01 | -0 | -0.03 |
Other Non Operating Income (Expenses) | -0.42 | -0.48 | -0.06 | - | -0.6 | 0.1 |
EBT Excluding Unusual Items | 6.18 | 0.6 | 5.52 | 10.41 | 7.68 | 0.33 |
Merger & Restructuring Charges | - | - | - | - | - | -0.21 |
Gain (Loss) on Sale of Assets | 4.1 | 4.16 | 0.05 | 0.09 | 0.53 | 0.3 |
Other Unusual Items | - | - | - | - | - | 2.43 |
Pretax Income | 10.28 | 4.76 | 5.57 | 10.5 | 8.21 | 2.85 |
Income Tax Expense | 2.43 | 0.94 | 0.41 | - | - | - |
Earnings From Continuing Operations | 7.85 | 3.82 | 5.16 | 10.5 | 8.21 | 2.85 |
Net Income to Company | 7.85 | 3.82 | 5.16 | 10.5 | 8.21 | 2.85 |
Minority Interest in Earnings | - | 0 | -0 | 0.04 | - | - |
Net Income | 7.85 | 3.82 | 5.16 | 10.55 | 8.21 | 2.85 |
Net Income to Common | 7.85 | 3.82 | 5.16 | 10.55 | 8.21 | 2.85 |
Net Income Growth | - | -25.99% | -51.09% | 28.46% | 187.87% | - |
Shares Outstanding (Basic) | 175 | 201 | 210 | 225 | 163 | 132 |
Shares Outstanding (Diluted) | 175 | 201 | 211 | 227 | 177 | 145 |
Shares Change | -13.78% | -4.57% | -7.33% | 28.44% | 22.02% | 9.79% |
EPS (Basic) | 0.04 | 0.02 | 0.02 | 0.05 | 0.05 | 0.02 |
EPS (Diluted) | 0.04 | 0.02 | 0.02 | 0.05 | 0.05 | 0.02 |
EPS Growth | - | -5.00% | -56.97% | -2.50% | 124.05% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.83 | -3.39 | 4.09 | 6.23 | -30.97 | 2.01 |
Free Cash Flow Per Share | 0.01 | -0.02 | 0.02 | 0.03 | -0.17 | 0.01 |
Gross Margin | 30.79% | 31.71% | 33.05% | 33.89% | 33.37% | 31.00% |
Operating Margin | 8.76% | 4.05% | 9.13% | 14.42% | 14.25% | 2.88% |
Profit Margin | 8.30% | 5.35% | 6.29% | 12.27% | 12.28% | 8.87% |
Free Cash Flow Margin | 0.87% | -4.75% | 4.98% | 7.24% | -46.30% | 6.24% |
EBITDA | 17.91 | 12.38 | 15.82 | 19.04 | 14.01 | 5.09 |
EBITDA Margin | 18.93% | 17.33% | 19.27% | 22.15% | 20.95% | 15.83% |
D&A For EBITDA | 9.62 | 9.49 | 8.32 | 6.65 | 4.48 | 4.17 |
EBIT | 8.29 | 2.89 | 7.5 | 12.39 | 9.53 | 0.93 |
EBIT Margin | 8.76% | 4.05% | 9.13% | 14.42% | 14.25% | 2.88% |
Effective Tax Rate | 23.67% | 19.78% | 7.34% | - | - | - |