Stakeholder Gold Corp. (TSXV:SRC)
Canada · Delayed Price · Currency is CAD 1.800
0.00 (0.00%)
At close: Jul 9, 2026
Stakeholder Gold Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.64 | 1.61 | 0.94 | 1.15 | 2.03 | 3.08 | |
Revenue Growth (YoY) | 41.36% | 70.86% | -17.73% | -43.41% | -34.15% | - |
Cost of Revenue | 0.41 | 0.4 | 0.18 | 0.17 | 0.35 | 0.59 |
Gross Profit | 1.22 | 1.21 | 0.77 | 0.97 | 1.67 | 2.48 |
Selling, General & Admin | 2.16 | 2.38 | 1.71 | 1.51 | 1.52 | 2.06 |
Depreciation & Amortization Expenses | 0.26 | 0.23 | 0.18 | 0.19 | 0.1 | 0.04 |
Exploration Expenses | 1.2 | 0.98 | 1.68 | 0.64 | 0.03 | 0.07 |
Other Operating Expenses | -0.23 | -0.2 | 0.01 | 0.02 | 0.09 | 0.14 |
Total Operating Expenses | 3.38 | 3.4 | 3.59 | 2.36 | 1.74 | 2.32 |
Operating Income | -2.16 | -2.19 | -2.82 | -1.39 | -0.07 | 0.17 |
Pretax Income | -2.16 | -2.19 | -2.82 | -1.39 | -0.07 | 0.17 |
Provision for Income Taxes | - | - | - | - | 0.06 | 0.1 |
Net Income | -2.62 | -2.62 | -2.83 | -1.39 | 0.03 | 0.07 |
Net Income to Common | -2.62 | -2.62 | -2.83 | -1.39 | 0.03 | 0.07 |
Net Income Growth | - | - | - | - | -62.17% | - |
Shares Outstanding (Basic) | 21 | 20 | 13 | 13 | 13 | 12 |
Shares Outstanding (Diluted) | 21 | 20 | 13 | 14 | 13 | 12 |
Shares Change (YoY) | 52.41% | 46.69% | -1.12% | 5.20% | 8.10% | 77.23% |
EPS (Basic) | -0.15 | -0.13 | -0.16 | -0.10 | 0.01 | 0.01 |
EPS (Diluted) | -0.15 | -0.13 | -0.16 | -0.10 | 0.01 | 0.01 |
Free Cash Flow | - | -3.25 | -1.63 | -2.23 | -0.54 | -0.14 |
Free Cash Flow Per Share | - | -0.17 | -0.12 | -0.16 | -0.04 | -0.01 |
Gross Margin | 74.66% | 75.15% | 81.22% | 84.81% | 82.55% | 80.70% |
Operating Margin | -131.90% | -135.67% | -299.25% | -120.93% | -3.39% | 5.42% |
Profit Margin | -160.34% | -162.44% | -299.75% | -120.93% | 1.31% | 2.28% |
FCF Margin | - | -201.87% | -172.69% | -194.48% | -26.72% | -4.57% |
EBITDA | -2.16 | -1.95 | -2.64 | -1.2 | 0.03 | 0.21 |
EBITDA Margin | -131.90% | -121.09% | -279.91% | -104.74% | 1.46% | 6.82% |
EBIT | -2.16 | -2.19 | -2.82 | -1.39 | -0.07 | 0.17 |
EBIT Margin | -131.90% | -135.67% | -299.25% | -120.93% | -3.39% | 5.42% |
Effective Tax Rate | - | 0.00% | 0.00% | 0.00% | -84.77% | 57.91% |