Stakeholder Gold Corp. (TSXV:SRC)
Canada · Delayed Price · Currency is CAD 1.790
+0.050 (2.87%)
Sep 17, 2026, 3:59 PM EST
Stakeholder Gold Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.49 | 1.61 | 0.94 | 1.15 | 2.03 | 3.08 | |
Revenue Growth | -0.17% | 70.86% | -17.73% | -43.41% | -34.15% | - |
Cost of Revenue | 0.44 | 0.4 | 0.18 | 0.17 | 0.35 | 0.59 |
Gross Profit | 1.05 | 1.21 | 0.77 | 0.97 | 1.67 | 2.48 |
Selling, General & Admin | 1.85 | 1.86 | 1.26 | 0.9 | 1.44 | 1.82 |
Other Operating Expenses | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | - |
Operating Expenses | 4.97 | 3.09 | 3.14 | 1.75 | 1.58 | 2.07 |
Operating Income | -3.92 | -1.88 | -2.37 | -0.78 | 0.09 | 0.41 |
Currency Exchange Gain (Loss) | 0.02 | -0.01 | -0.01 | 0 | 0 | -0.01 |
Other Non Operating Income (Expenses) | -0.36 | -0.52 | -0.44 | -0.61 | -0.08 | -0.23 |
EBT Excluding Unusual Items | -4.25 | -2.4 | -2.82 | -1.39 | 0.01 | 0.17 |
Gain (Loss) on Sale of Investments | 0.03 | 0.03 | -0.01 | - | - | - |
Other Unusual Items | -0.25 | -0.25 | 0 | - | 0.08 | - |
Pretax Income | -4.46 | -2.62 | -2.83 | -1.39 | 0.08 | 0.17 |
Income Tax Expense | - | - | - | - | 0.06 | 0.1 |
Net Income | -4.46 | -2.62 | -2.83 | -1.39 | 0.03 | 0.07 |
Net Income to Common | -4.46 | -2.62 | -2.83 | -1.39 | 0.03 | 0.07 |
Net Income Growth | - | - | - | - | -62.17% | - |
Shares Outstanding (Basic) | 23 | 20 | 13 | 13 | 13 | 12 |
Shares Outstanding (Diluted) | 23 | 20 | 13 | 14 | 13 | 12 |
Shares Change | 58.30% | 46.69% | -1.12% | 5.21% | 8.10% | 77.23% |
EPS (Basic) | -0.19 | -0.13 | -0.21 | -0.10 | 0.00 | 0.01 |
EPS (Diluted) | -0.19 | -0.13 | -0.21 | -0.10 | 0.00 | 0.01 |
EPS Growth | - | - | - | - | -65.65% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.67 | -3.25 | -1.63 | -2.23 | -0.54 | -0.14 |
Free Cash Flow Per Share | -0.16 | -0.17 | -0.12 | -0.16 | -0.04 | -0.01 |
Gross Margin | 70.63% | 75.16% | 81.22% | 84.81% | 82.55% | 80.70% |
Operating Margin | -262.32% | -116.51% | -251.61% | -67.83% | 4.49% | 13.34% |
Profit Margin | -299.03% | -162.44% | -299.75% | -120.93% | 1.31% | 2.28% |
Free Cash Flow Margin | -245.60% | -201.87% | -172.69% | -194.48% | -26.72% | -4.58% |
EBITDA | -3.63 | -1.63 | -2.19 | -0.57 | 0.21 | 0.45 |
EBITDA Margin | -243.06% | -101.20% | -232.27% | -49.96% | 10.26% | 14.74% |
D&A For EBITDA | 0.29 | 0.25 | 0.18 | 0.2 | 0.12 | 0.04 |
EBIT | -3.92 | -1.88 | -2.37 | -0.78 | 0.09 | 0.41 |
EBIT Margin | -262.32% | -116.51% | -251.61% | -67.83% | 4.49% | 13.34% |
Effective Tax Rate | - | - | - | - | 68.67% | 57.91% |