Stakeholder Gold Corp. (TSXV:SRC)

Stakeholder Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 12, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	35	16	12	14	6	10
Market Cap Growth	95.36%	30.57%	-13.33%	155.79%	-44.73%	123.40%
Enterprise Value	33.23	14.47	11.53	13.35	5.47	9.6
Last Close Price	1.41	0.81	0.91	1.05	0.42	0.79
PE Ratio	-	-6.23	-5.69	-10.50	42.00	79.00
PS Ratio	21.54	9.89	12.95	12.29	2.72	3.24
PB Ratio	9.07	4.17	6.24	4.24	3.16	6.83
P/TBV Ratio	7.22	4.17	6.24	4.29	3.11	6.46
P/FCF Ratio	-	-4.90	-7.50	-6.32	-10.17	-70.81
P/OCF Ratio	-	-5.13	-7.63	-6.41	-56.69	53.64
EV/Sales Ratio	20.62	8.98	12.23	11.64	2.70	3.12
EV/EBITDA Ratio	-	-7.41	-4.37	-11.12	184.39	45.76
EV/EBIT Ratio	-	-6.62	-4.09	-9.63	-79.72	57.59
EV/FCF Ratio	-10.22	-4.45	-7.08	-5.99	-10.10	-68.20
Net Debt / Equity Ratio	-0.39	-0.39	-0.34	-0.22	-0.02	-0.25
Net Debt / EBITDA Ratio	0.77	0.76	0.26	0.62	-1.32	-1.75
Net Debt / FCF Ratio	0.45	0.45	0.42	0.33	0.07	2.61
Asset Turnover	0.38	0.38	0.23	0.34	0.86	2.58
Inventory Turnover	0.31	0.31	0.16	0.19	0.79	8.25
Quick Ratio	4.59	4.59	0.83	2.44	0.25	1.45
Current Ratio	8.08	8.08	1.46	4.36	1.43	1.78
Return on Equity (ROE)	-90.52%	-90.52%	-107.13%	-54.78%	1.66%	8.87%
Return on Assets (ROA)	-51.20%	-52.01%	-69.72%	-41.41%	-5.36%	5.89%
Return on Invested Capital (ROIC)	-109.11%	-110.84%	-135.47%	-60.46%	-8.29%	12.32%
Return on Capital Employed (ROCE)	-70.59%	-71.71%	-101.07%	-51.66%	-3.96%	19.58%
Earnings Yield	-7.54%	-16.05%	-17.58%	-9.52%	2.38%	1.27%
FCF Yield	-9.37%	-20.40%	-13.34%	-15.82%	-9.83%	-1.41%
Buyback Yield / Dilution	-46.69%	-46.69%	1.12%	-5.20%	-8.10%	-77.23%
Total Shareholder Return	-46.69%	-46.69%	1.12%	-5.20%	-8.10%	-77.23%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.