Stakeholder Gold Corp. (TSXV:SRC)

Stakeholder Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 17, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	32	16	17	6	10	4
Market Cap Growth	109.31%	-4.16%	206.27%	-44.73%	123.40%	111.46%
Enterprise Value	31.86	15.49	16.13	5.47	9.6	4.26
Last Close Price	1.29	0.91	1.05	0.42	0.79	0.40
PE Ratio	-	-6.07	-10.50	42.00	79.00	-2.35
PS Ratio	18.13	17.14	14.72	2.72	3.24	-
PB Ratio	10.17	8.26	5.08	3.16	6.83	36.57
P/TBV Ratio	8.10	8.39	4.29	3.11	6.46	22.08
P/FCF Ratio	-	-9.93	-7.57	-10.17	-70.81	-13.82
P/OCF Ratio	-	-10.10	-7.67	-56.69	53.64	-13.82
EV/Sales Ratio	18.06	16.43	14.07	2.70	3.12	-
EV/EBITDA Ratio	-	-5.87	-13.43	184.39	45.76	-3.71
EV/EBIT Ratio	-	-5.49	-11.63	-79.72	57.59	-3.71
EV/FCF Ratio	-15.17	-9.51	-7.23	-10.10	-68.20	-13.21
Net Debt / Equity Ratio	-0.04	-0.34	-0.22	-0.02	-0.25	-1.62
Net Debt / EBITDA Ratio	0.07	0.26	0.62	-1.32	-1.75	0.17
Net Debt / FCF Ratio	-	0.42	0.33	0.07	2.61	0.61
Asset Turnover	0.47	0.23	0.34	0.86	2.58	0
Inventory Turnover	0.28	0.16	0.19	0.79	8.25	-
Quick Ratio	3.60	0.83	2.44	0.25	1.45	1.50
Current Ratio	10.80	1.46	4.36	1.43	1.78	1.87
Return on Equity (ROE)	-70.87%	-107.13%	-54.78%	1.66%	8.87%	-3297.39%
Return on Assets (ROA)	-48.02%	-69.72%	-41.41%	-5.36%	5.89%	-632.49%
Return on Invested Capital (ROIC)	-78.42%	-135.47%	-60.46%	-8.29%	12.32%	1441.71%
Return on Capital Employed (ROCE)	-66.83%	-101.07%	-51.66%	-3.96%	19.58%	-3297.39%
Earnings Yield	-5.51%	-16.48%	-9.52%	2.38%	1.27%	-42.50%
FCF Yield	-6.57%	-10.07%	-13.22%	-9.83%	-1.41%	-7.23%
Buyback Yield / Dilution	-15.78%	-32.87%	-5.20%	-8.10%	-77.23%	-62.31%
Total Shareholder Return	-15.78%	-32.87%	-5.20%	-8.10%	-77.23%	-62.31%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.