The Westaim Corporation (TSXV:WED)
Canada · Delayed Price · Currency is CAD 22.50
0.00 (0.00%)
Jun 17, 2026, 3:17 PM EST
The Westaim Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 63.13 | 53.37 | 17.04 | 8.63 | 10.68 | 2.36 | |
Revenue Growth (YoY) | 240.87% | 213.19% | 97.51% | -19.24% | 353.59% | -90.53% |
Cost of Revenue | 11.31 | 4.7 | - | - | - | - |
Gross Profit | 51.82 | 48.66 | 17.04 | 8.63 | 10.68 | 2.36 |
Selling, General & Admin | 128.05 | 99.35 | 54.71 | 24.99 | 8.07 | 7.38 |
Depreciation & Amortization Expenses | 5.17 | 4.96 | - | - | - | - |
Other Operating Expenses | 2.86 | 1.85 | 3.33 | 0.6 | -0.08 | -3.2 |
Total Operating Expenses | 136.08 | 106.16 | 58.03 | 25.59 | 7.99 | 4.18 |
Operating Income | -84.26 | -57.5 | -41 | -16.97 | 2.69 | -1.83 |
Interest Expense | -1.31 | -0.67 | - | -1.01 | -1.9 | -1.99 |
Other Non-Operating Income (Expense) | -2.8 | -11.79 | -144.09 | 0.1 | 0.06 | 0.88 |
Total Non-Operating Income (Expense) | -4.11 | -12.46 | -144.09 | -0.91 | -1.84 | -1.11 |
Pretax Income | -68.58 | -43.98 | -19.48 | 186.28 | 17.6 | 28.43 |
Provision for Income Taxes | -7.1 | -8.41 | -3.31 | 2.3 | -0.36 | 0.22 |
Net Income | -61.49 | -35.56 | -16.18 | 183.98 | 17.96 | 28.21 |
Minority Interest in Earnings | 2.44 | 2.44 | - | - | - | - |
Net Income to Common | -33.35 | -35.56 | -16.18 | 183.98 | 17.96 | 28.21 |
Net Income Growth | - | - | - | 924.34% | -36.33% | - |
Shares Outstanding (Basic) | 33 | 30 | 21 | 23 | 23 | 24 |
Shares Outstanding (Diluted) | 33 | 30 | 21 | 23 | 25 | 25 |
Shares Change (YoY) | 56.90% | 42.09% | -7.84% | -6.64% | 0.81% | 3.59% |
EPS (Basic) | -1.92 | -1.25 | -0.75 | 7.98 | 0.78 | 1.20 |
EPS (Diluted) | -1.92 | -1.25 | -0.75 | 7.90 | 0.72 | 1.14 |
EPS Growth | - | - | - | 997.22% | -36.84% | - |
Free Cash Flow | 29.94 | -12.73 | -46.57 | -3.09 | -2.46 | -5.13 |
Free Cash Flow Per Share | 0.90 | -0.42 | -2.17 | -0.13 | -0.10 | -0.21 |
Gross Margin | 82.09% | 91.19% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -133.47% | -107.75% | -240.59% | -196.65% | 25.20% | -77.54% |
Profit Margin | -97.40% | -66.64% | -94.94% | 2132.63% | 168.14% | 1197.88% |
FCF Margin | 47.42% | -23.85% | -273.34% | -35.84% | -23.03% | -217.75% |
EBITDA | -77.21 | -52.54 | -40.87 | -16.83 | 2.83 | -1.68 |
EBITDA Margin | -122.30% | -98.45% | -239.87% | -195.06% | 26.52% | -71.38% |
EBIT | -84.26 | -57.5 | -41 | -16.97 | 2.69 | -1.83 |
EBIT Margin | -133.47% | -107.75% | -240.59% | -196.65% | 25.20% | -77.54% |
Effective Tax Rate | 10.35% | 19.13% | 16.97% | 1.23% | -2.03% | 0.78% |