The Westaim Corporation (TSXV:WED)
Canada · Delayed Price · Currency is CAD 19.80
-0.10 (-0.50%)
Aug 19, 2026, 3:59 PM EST
The Westaim Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 37.57 | 33.39 | 0.43 | 0.47 | 0.95 | 0.95 |
Other Revenue | 23.93 | 34.17 | 38.13 | 212.31 | 26.49 | 32.77 |
| 61.51 | 67.55 | 38.55 | 212.79 | 27.44 | 33.72 | |
Revenue Growth | 43.72% | 75.23% | -81.88% | 675.54% | -18.63% | - |
Gross Profit | 61.51 | 67.55 | 38.55 | 212.79 | 27.44 | 33.72 |
Selling, General & Admin | 199.67 | 106.41 | 38.53 | 18.29 | 7.2 | 6.87 |
Amortization of Goodwill & Intangibles | 6.15 | 3.69 | - | - | - | - |
Other Operating Expenses | 1.22 | 1.22 | 4 | - | - | - |
Operating Expenses | 208.19 | 110.23 | 58.71 | 24.99 | 8.07 | 7.38 |
Operating Income | -146.69 | -42.67 | -20.16 | 187.79 | 19.37 | 26.34 |
Interest Expense | -1.05 | -0.67 | - | -1.01 | -1.9 | -1.99 |
Currency Exchange Gain (Loss) | 0.24 | -0.64 | 0.68 | -0.6 | 0.08 | -0.91 |
Other Non Operating Income (Expenses) | -1.64 | - | - | 0.1 | 0.06 | 5 |
Pretax Income | -149.14 | -43.98 | -19.48 | 186.28 | 17.6 | 28.43 |
Income Tax Expense | -5.72 | -8.41 | -3.31 | 2.3 | -0.36 | 0.22 |
Earnings From Continuing Operations | -143.41 | -35.56 | -16.18 | 183.98 | 17.96 | 28.21 |
Minority Interest in Earnings | -1.75 | -2.44 | - | - | - | - |
Net Income | -145.17 | -38 | -16.18 | 183.98 | 17.96 | 28.21 |
Net Income to Common | -145.17 | -38 | -16.18 | 183.98 | 17.96 | 28.21 |
Net Income Growth | - | - | - | 924.34% | -36.33% | - |
Shares Outstanding (Basic) | 33 | 30 | 21 | 23 | 24 | 24 |
Shares Outstanding (Diluted) | 33 | 30 | 21 | 24 | 24 | 24 |
Shares Change | 36.46% | 42.09% | -9.56% | -1.71% | -0.84% | 2.04% |
EPS (Basic) | -4.35 | -1.25 | -0.75 | 7.98 | 0.76 | 1.18 |
EPS (Diluted) | -4.35 | -1.25 | -0.75 | 7.90 | 0.74 | 1.16 |
EPS Growth | - | - | - | 968.17% | -36.05% | - |
Free Cash Flow | 331.31 | -12.73 | -46.57 | -3.09 | -2.46 | -5.13 |
Free Cash Flow Per Share | 9.93 | -0.42 | -2.17 | -0.13 | -0.10 | -0.21 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -238.50% | -63.17% | -52.29% | 88.25% | 70.59% | 78.11% |
Profit Margin | -236.02% | -56.26% | -41.96% | 86.46% | 65.46% | 83.67% |
Free Cash Flow Margin | 538.67% | -18.84% | -120.81% | -1.45% | -8.97% | -15.21% |
EBITDA | -139.71 | -38.78 | -20.03 | 187.93 | 19.38 | 26.36 |
EBITDA Margin | -227.15% | -57.40% | -51.97% | 88.32% | 70.64% | 78.16% |
D&A For EBITDA | 6.98 | 3.9 | 0.12 | 0.14 | 0.02 | 0.02 |
EBIT | -146.69 | -42.67 | -20.16 | 187.79 | 19.37 | 26.34 |
EBIT Margin | -238.50% | -63.17% | -52.29% | 88.25% | 70.59% | 78.11% |
Effective Tax Rate | - | - | - | 1.23% | - | 0.78% |