The Westaim Corporation Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	658	850	663	495	372	357
Market Cap Growth	-33.56%	28.34%	33.96%	33.02%	4.24%	0.05%
Enterprise Value	166	291	-20	-154	-62	-69
Last Close Price	19.80	25.50	31.02	22.53	15.78	15.00
PE Ratio	-	-	-	2.04	15.30	9.99
Forward PE	-	235.84	235.84	9.52	13.17	6.81
PS Ratio	7.54	9.18	11.95	1.76	10.01	8.36
PB Ratio	0.86	0.94	0.93	0.72	0.76	0.81
P/TBV Ratio	0.99	1.07	0.93	0.72	0.76	0.81
EV/Sales Ratio	1.90	3.14	-	-	-	-
Debt / Equity Ratio	0.01	0.01	-	0	0.10	0.12
Debt / EBITDA Ratio	-	-	-	0.00	1.91	1.51
Net Debt / Equity Ratio	-0.64	-0.42	-0.61	-1.01	-0.96	-0.96
Net Debt / EBITDA Ratio	2.48	7.12	15.07	-2.78	-17.98	-12.70
Net Debt / FCF Ratio	-1.05	21.67	6.48	168.70	141.63	65.27
Asset Turnover	0.06	0.10	0.07	0.44	0.07	0.09
Quick Ratio	3.28	3.46	11.80	16.21	29.27	27.06
Current Ratio	3.50	3.66	12.30	16.21	29.27	27.06
Return on Equity (ROE)	-23.32%	-6.16%	-3.19%	41.75%	5.05%	8.44%
Return on Assets (ROA)	-9.15%	-3.97%	-2.34%	24.32%	2.97%	4.23%
Return on Invested Capital (ROIC)	-50.57%	-14.78%	-20.97%	3258.82%	140.06%	293.35%
Return on Capital Employed (ROCE)	-14.10%	-5.80%	-4.10%	36.10%	4.80%	6.80%
Earnings Yield	-31.32%	-6.13%	-3.51%	49.12%	6.54%	10.01%
FCF Yield	71.48%	-2.05%	-10.11%	-0.83%	-0.90%	-1.82%
Buyback Yield / Dilution	-36.46%	-42.09%	9.56%	1.71%	0.84%	-2.04%