The Western Investment Company of Canada Limited (TSXV:WI)
Canada
· Delayed Price · Currency is CAD 0.5700
-0.0100 (-1.72%)
May 30, 2025, 4:00 PM EDT
TSXV:WI Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 0.63 | 0.29 | 0.17 | 0.28 | 0.27 | 0.36 | Upgrade
|
| Other Revenue | 4.32 | 4.18 | 1.84 | 0.94 | 0.38 | -2.25 | Upgrade
|
| Revenue | 4.95 | 4.47 | 2.01 | 1.22 | 0.65 | -1.89 | Upgrade
|
| Revenue Growth (YoY) | 247.22% | 121.92% | 64.65% | 88.66% | - | - | Upgrade
|
| Gross Profit | 4.95 | 4.47 | 2.01 | 1.22 | 0.65 | -1.89 | Upgrade
|
| Selling, General & Admin | 3.21 | 2.3 | 0.81 | 0.64 | 0.62 | 0.63 | Upgrade
|
| Other Operating Expenses | 0.15 | 0.1 | 0.04 | - | - | - | Upgrade
|
| Operating Expenses | 3.77 | 2.62 | 0.91 | 0.69 | 0.69 | 0.69 | Upgrade
|
| Operating Income | 1.18 | 1.85 | 1.1 | 0.53 | -0.04 | -2.58 | Upgrade
|
| Interest Expense | -0.85 | -0.93 | -0.79 | -0.67 | -0.61 | -0.56 | Upgrade
|
| Interest & Investment Income | 0.41 | 0.28 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | 0.1 | - | -0.08 | -0.06 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 0.78 | 1.3 | 0.31 | -0.22 | -0.71 | -3.21 | Upgrade
|
| Other Unusual Items | - | - | -0.21 | - | - | - | Upgrade
|
| Pretax Income | 0.78 | 1.3 | 0.11 | -0.22 | -0.71 | -3.21 | Upgrade
|
| Income Tax Expense | 0.02 | 0.03 | -0.1 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 0.75 | 1.28 | 0.2 | -0.22 | -0.71 | -3.21 | Upgrade
|
| Minority Interest in Earnings | 0.04 | 0.04 | - | - | - | - | Upgrade
|
| Net Income | 0.79 | 1.31 | 0.2 | -0.22 | -0.71 | -3.21 | Upgrade
|
| Net Income to Common | 0.79 | 1.31 | 0.2 | -0.22 | -0.71 | -3.21 | Upgrade
|
| Net Income Growth | - | 549.71% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 73 | 43 | 30 | 30 | 30 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 43 | 31 | 31 | 30 | 31 | Upgrade
|
| Shares Change (YoY) | 143.69% | 41.76% | -0.05% | 0.08% | -0.09% | -0.27% | Upgrade
|
| EPS (Basic) | 0.01 | 0.03 | 0.01 | -0.01 | -0.02 | -0.11 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.03 | 0.01 | -0.01 | -0.02 | -0.11 | Upgrade
|
| EPS Growth | - | 349.17% | - | - | - | - | Upgrade
|
| Free Cash Flow | -0.45 | 0.23 | -0.02 | -0.59 | -0.71 | 0.23 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.01 | -0.00 | -0.02 | -0.02 | 0.01 | Upgrade
|
| Dividend Per Share | - | - | 0.005 | 0.005 | - | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | - | Upgrade
|
| Operating Margin | 23.78% | 41.35% | 54.83% | 43.26% | -5.71% | - | Upgrade
|
| Profit Margin | 15.93% | 29.37% | 10.03% | -17.61% | -109.11% | - | Upgrade
|
| Free Cash Flow Margin | -9.12% | 5.12% | -0.78% | -48.13% | -109.17% | - | Upgrade
|
| EBITDA | 1.34 | 1.93 | 1.11 | - | - | - | Upgrade
|
| EBITDA Margin | 27.05% | 43.11% | 55.10% | - | - | - | Upgrade
|
| D&A For EBITDA | 0.16 | 0.08 | 0.01 | - | - | - | Upgrade
|
| EBIT | 1.18 | 1.85 | 1.1 | 0.53 | -0.04 | -2.58 | Upgrade
|
| EBIT Margin | 23.78% | 41.35% | 54.83% | 43.26% | -5.71% | - | Upgrade
|
| Effective Tax Rate | 3.06% | 2.05% | - | - | - | - | Upgrade
|
| Revenue as Reported | 0.4 | 0.08 | - | 1.22 | 0.65 | -1.89 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.