The Western Investment Company of Canada Limited (TSXV:WI)
Canada · Delayed Price · Currency is CAD 0.6200
+0.0200 (3.33%)
Dec 1, 2025, 9:34 AM EST
TSXV:WI Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 27.73 | 0.87 | 0.17 | 0.28 | 0.27 | 0.36 | Upgrade |
Other Revenue | 0.56 | 3.6 | 1.84 | 0.94 | 0.38 | -2.25 | Upgrade |
| 28.29 | 4.47 | 2.01 | 1.22 | 0.65 | -1.89 | Upgrade | |
Revenue Growth (YoY) | 1741.73% | 121.92% | 64.65% | 88.66% | - | - | Upgrade |
Gross Profit | 6.46 | 4.47 | 2.01 | 1.22 | 0.65 | -1.89 | Upgrade |
Selling, General & Admin | 4.59 | 2.3 | 0.81 | 0.64 | 0.62 | 0.63 | Upgrade |
Other Operating Expenses | 0.34 | 0.1 | 0.04 | - | - | - | Upgrade |
Operating Expenses | 5.47 | 2.62 | 0.91 | 0.69 | 0.69 | 0.69 | Upgrade |
Operating Income | 0.99 | 1.85 | 1.1 | 0.53 | -0.04 | -2.58 | Upgrade |
Interest Expense | -1.23 | -0.93 | -0.79 | -0.67 | -0.61 | -0.56 | Upgrade |
Interest & Investment Income | 1.68 | 0.28 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.1 | 0.1 | - | -0.08 | -0.06 | -0.07 | Upgrade |
EBT Excluding Unusual Items | 1.56 | 1.3 | 0.31 | -0.22 | -0.71 | -3.21 | Upgrade |
Other Unusual Items | - | - | -0.21 | - | - | - | Upgrade |
Pretax Income | 1.56 | 1.3 | 0.11 | -0.22 | -0.71 | -3.21 | Upgrade |
Income Tax Expense | 0.06 | 0.03 | -0.1 | - | - | - | Upgrade |
Earnings From Continuing Operations | 1.5 | 1.28 | 0.2 | -0.22 | -0.71 | -3.21 | Upgrade |
Minority Interest in Earnings | 0.04 | 0.04 | - | - | - | - | Upgrade |
Net Income | 1.53 | 1.31 | 0.2 | -0.22 | -0.71 | -3.21 | Upgrade |
Net Income to Common | 1.53 | 1.31 | 0.2 | -0.22 | -0.71 | -3.21 | Upgrade |
Net Income Growth | - | 549.71% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 136 | 43 | 30 | 30 | 30 | 31 | Upgrade |
Shares Outstanding (Diluted) | 151 | 43 | 31 | 31 | 30 | 31 | Upgrade |
Shares Change (YoY) | 400.72% | 41.76% | -0.05% | 0.08% | -0.09% | -0.27% | Upgrade |
EPS (Basic) | 0.01 | 0.03 | 0.01 | -0.01 | -0.02 | -0.11 | Upgrade |
EPS (Diluted) | 0.01 | 0.03 | 0.01 | -0.01 | -0.02 | -0.11 | Upgrade |
EPS Growth | - | 349.17% | - | - | - | - | Upgrade |
Free Cash Flow | 4.58 | 0.23 | -0.02 | -0.59 | -0.71 | 0.23 | Upgrade |
Free Cash Flow Per Share | 0.03 | 0.01 | -0.00 | -0.02 | -0.02 | 0.01 | Upgrade |
Dividend Per Share | - | - | 0.005 | 0.005 | - | - | Upgrade |
Gross Margin | 22.85% | 100.00% | 100.00% | 100.00% | 100.00% | - | Upgrade |
Operating Margin | 3.51% | 41.35% | 54.83% | 43.26% | -5.71% | - | Upgrade |
Profit Margin | 5.42% | 29.37% | 10.03% | -17.61% | -109.11% | - | Upgrade |
Free Cash Flow Margin | 16.20% | 5.12% | -0.78% | -48.13% | -109.17% | - | Upgrade |
EBITDA | 1.17 | 1.93 | 1.11 | - | - | - | Upgrade |
EBITDA Margin | 4.15% | 43.11% | 55.10% | - | - | - | Upgrade |
D&A For EBITDA | 0.18 | 0.08 | 0.01 | - | - | - | Upgrade |
EBIT | 0.99 | 1.85 | 1.1 | 0.53 | -0.04 | -2.58 | Upgrade |
EBIT Margin | 3.51% | 41.35% | 54.83% | 43.26% | -5.71% | - | Upgrade |
Effective Tax Rate | 3.73% | 2.05% | - | - | - | - | Upgrade |
Revenue as Reported | 0.08 | 0.08 | - | 1.22 | 0.65 | -1.89 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.