The Western Investment Company of Canada Limited (TSXV:WI)

TSXV:WI Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	0.17	0.17	0.28	0.27	0.36	0.38
Other Revenue	1.36	1.84	0.94	0.38	-2.25	0.77
Revenue	1.54	2.01	1.22	0.65	-1.89	1.15
Revenue Growth (YoY)	-48.67%	64.65%	88.66%	-	-	385.42%
Gross Profit	1.54	2.01	1.22	0.65	-1.89	1.15
Selling, General & Admin	1.08	0.76	0.64	0.62	0.63	0.56
Operating Expenses	1.08	0.81	0.69	0.69	0.69	0.64
Operating Income	0.46	1.2	0.53	-0.04	-2.58	0.51
Interest Expense	-0.91	-0.79	-0.67	-0.61	-0.56	-0.37
Other Non Operating Income (Expenses)	-0.16	-0.1	-0.08	-0.06	-0.07	-0.1
EBT Excluding Unusual Items	-0.61	0.31	-0.22	-0.71	-3.21	0.05
Other Unusual Items	-0.21	-0.21	-	-	-	1.21
Pretax Income	-0.81	0.11	-0.22	-0.71	-3.21	1.25
Income Tax Expense	-0.1	-0.1	-	-	-	-
Net Income	-0.72	0.2	-0.22	-0.71	-3.21	1.25
Net Income to Common	-0.72	0.2	-0.22	-0.71	-3.21	1.25
Net Income Growth	-	-	-	-	-	10.70%
Shares Outstanding (Basic)	30	30	30	30	31	31
Shares Outstanding (Diluted)	30	31	31	30	31	31
Shares Change (YoY)	-0.91%	-0.05%	0.08%	-0.09%	-0.27%	-0.11%
EPS (Basic)	-0.02	0.01	-0.01	-0.02	-0.11	0.04
EPS (Diluted)	-0.02	0.01	-0.01	-0.02	-0.11	0.04
EPS Growth	-	-	-	-	-	10.82%
Dividend Per Share	-	0.005	0.005	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	-	100.00%
Operating Margin	29.97%	59.68%	43.26%	-5.71%	-	44.55%
Profit Margin	-46.76%	10.03%	-17.61%	-109.11%	-	108.65%
EBIT	0.46	1.2	0.53	-0.04	-2.58	0.51
EBIT Margin	29.97%	59.68%	43.26%	-5.71%	-	44.55%
Revenue as Reported	1.33	1.81	1.22	0.65	-1.89	2.36

Source: S&P Global Market Intelligence. Standard template. Financial Sources.