The Western Investment Company of Canada Limited (TSXV:WI)
Canada · Delayed Price · Currency is CAD 0.9900
+0.0200 (2.06%)
At close: Jun 1, 2026
TSXV:WI Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 37.43 | 36.23 | 8.36 | 0.17 | 0.28 | 0.27 |
Other Revenue | 14.61 | -0.54 | 3.6 | 1.84 | 0.94 | 0.38 |
| 52.04 | 35.68 | 11.95 | 2.01 | 1.22 | 0.65 | |
Revenue Growth (YoY) | 173.78% | 198.53% | 493.66% | 64.65% | 88.66% | - |
Cost of Revenue | 33.95 | 31.12 | 7.48 | - | - | - |
Gross Profit | 18.08 | 4.57 | 4.47 | 2.01 | 1.22 | 0.65 |
Selling, General & Admin | 4.96 | 4.65 | 2.3 | 0.81 | 0.64 | 0.62 |
Other Operating Expenses | 0.53 | 0.45 | 0.1 | 0.04 | - | - |
Operating Expenses | 5.78 | 5.49 | 2.62 | 0.91 | 0.69 | 0.69 |
Operating Income | 12.3 | -0.93 | 1.85 | 1.1 | 0.53 | -0.04 |
Interest Expense | - | -0.21 | -0.93 | -0.79 | -0.67 | -0.61 |
Interest & Investment Income | 1.16 | 0.99 | 0.28 | - | - | - |
Other Non Operating Income (Expenses) | -0.33 | -0.29 | 0.1 | - | -0.08 | -0.06 |
EBT Excluding Unusual Items | 13.13 | -0.44 | 1.3 | 0.31 | -0.22 | -0.71 |
Other Unusual Items | - | - | - | -0.21 | - | - |
Pretax Income | 13.13 | -0.44 | 1.3 | 0.11 | -0.22 | -0.71 |
Income Tax Expense | 0.21 | 0.12 | 0.03 | -0.1 | - | - |
Earnings From Continuing Operations | 12.92 | -0.56 | 1.28 | 0.2 | -0.22 | -0.71 |
Minority Interest in Earnings | - | - | 0.04 | - | - | - |
Net Income | 12.92 | -0.56 | 1.31 | 0.2 | -0.22 | -0.71 |
Net Income to Common | 12.92 | -0.56 | 1.31 | 0.2 | -0.22 | -0.71 |
Net Income Growth | 1467.26% | - | 549.71% | - | - | - |
Shares Outstanding (Basic) | 159 | 157 | 43 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 179 | 177 | 43 | 31 | 31 | 30 |
Shares Change (YoY) | 94.21% | 309.04% | 41.76% | -0.05% | 0.08% | -0.09% |
EPS (Basic) | 0.08 | -0.00 | 0.03 | 0.01 | -0.01 | -0.02 |
EPS (Diluted) | 0.08 | -0.00 | 0.03 | 0.01 | -0.01 | -0.02 |
EPS Growth | 3428.35% | - | 349.17% | - | - | - |
Free Cash Flow | 7.26 | 6.05 | 0.23 | -0.02 | -0.59 | -0.71 |
Free Cash Flow Per Share | 0.04 | 0.03 | 0.01 | -0.00 | -0.02 | -0.02 |
Dividend Per Share | - | - | - | 0.005 | 0.005 | - |
Gross Margin | 34.75% | 12.80% | 37.40% | 100.00% | 100.00% | 100.00% |
Operating Margin | 23.64% | -2.60% | 15.48% | 54.83% | 43.26% | -5.71% |
Profit Margin | 24.82% | -1.58% | 10.98% | 10.03% | -17.61% | -109.11% |
Free Cash Flow Margin | 13.96% | 16.96% | 1.91% | -0.78% | -48.13% | -109.17% |
EBITDA | 12.47 | -0.74 | 1.93 | 1.11 | - | - |
EBITDA Margin | 23.96% | -2.09% | 16.14% | 55.10% | - | - |
D&A For EBITDA | 0.16 | 0.18 | 0.08 | 0.01 | - | - |
EBIT | 12.3 | -0.93 | 1.85 | 1.1 | 0.53 | -0.04 |
EBIT Margin | 23.64% | -2.60% | 15.48% | 54.83% | 43.26% | -5.71% |
Effective Tax Rate | 1.64% | - | 2.05% | - | - | - |
Revenue as Reported | - | - | - | - | 1.22 | 0.65 |