TSXV:WI Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	168	110	92	13	11	11
Market Cap Growth	76.51%	19.05%	625.69%	13.21%	2.54%	55.94%
Enterprise Value	85	59	100	19	17	16
Last Close Price	1.05	0.69	0.63	0.42	0.37	0.35
PE Ratio	13.99	-	70.17	62.82	-	-
PS Ratio	3.23	3.07	7.70	6.30	9.16	16.86
PB Ratio	2.16	1.68	1.52	0.99	0.91	0.86
P/TBV Ratio	2.50	2.01	1.84	0.99	0.91	0.86
P/FCF Ratio	23.16	18.11	402.36	-	-	-
P/OCF Ratio	23.08	17.96	358.23	-	-	-
EV/Sales Ratio	1.64	1.66	8.34	9.49	13.70	25.31
EV/EBITDA Ratio	6.84	-	51.68	17.22	-	-
EV/EBIT Ratio	6.93	-	53.89	17.30	31.67	-
EV/FCF Ratio	11.73	9.77	435.70	-	-	-
Debt / Equity Ratio	0.01	0.02	0.10	0.53	0.49	0.44
Debt / EBITDA Ratio	0.08	-	3.22	6.06	-	-
Debt / FCF Ratio	0.13	0.16	27.14	-	-	-
Net Debt / Equity Ratio	-1.08	-0.84	-0.61	0.48	0.49	0.44
Net Debt / EBITDA Ratio	-6.77	73.60	-19.20	5.51	-	-
Net Debt / FCF Ratio	-11.61	-9.05	-161.84	-386.37	-10.29	-7.93
Asset Turnover	0.40	0.30	0.19	0.11	0.07	0.04
Quick Ratio	8.95	6.91	14.78	1.76	1.58	0.04
Current Ratio	9.06	7.04	15.10	3.90	2.69	0.04
Return on Equity (ROE)	18.17%	-0.90%	3.47%	1.61%	-1.72%	-5.42%
Return on Assets (ROA)	5.89%	-0.48%	1.87%	3.59%	1.78%	-0.12%
Return on Invested Capital (ROIC)	605.63%	-5.43%	8.51%	5.92%	2.88%	-0.20%
Return on Capital Employed (ROCE)	8.80%	-0.80%	1.90%	5.70%	2.90%	-0.20%
Earnings Yield	7.70%	-0.52%	1.43%	1.59%	-1.92%	-6.47%
FCF Yield	4.32%	5.52%	0.25%	-0.13%	-5.25%	-6.48%
Dividend Yield	-	-	-	1.19%	1.37%	-
Payout Ratio	-	-	-	74.78%	-	-
Buyback Yield / Dilution	-94.21%	-309.04%	-41.76%	0.05%	-0.08%	0.09%
Total Shareholder Return	-94.21%	-309.04%	-41.76%	1.24%	1.29%	0.09%