Grey Wolf Health Corp. (TSXV:WOLF)
1.590
-0.110 (-6.47%)
Jul 27, 2026, 11:29 AM EST
Grey Wolf Health Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36.6 | 35.76 | 26.83 | 25.41 | 22.64 | 13.1 | |
Revenue Growth | 27.49% | 33.30% | 5.58% | 12.26% | 72.85% | - |
Cost of Revenue | 16.97 | 16.7 | 13.07 | 12.58 | 11.07 | 5.95 |
Gross Profit | 19.63 | 19.06 | 13.76 | 12.83 | 11.56 | 7.15 |
Selling, General & Admin | 13.56 | 13.09 | 10.74 | 10.13 | 10.68 | 6.06 |
Depreciation & Amortization Expenses | 1.84 | 1.91 | 1.12 | 1.14 | 1.24 | 1.02 |
Total Operating Expenses | 15.41 | 15.01 | 11.85 | 11.27 | 11.92 | 7.08 |
Operating Income | 4.22 | 4.06 | 1.91 | 1.55 | -0.36 | 0.07 |
Interest Income | 0.11 | 0.11 | 0.2 | 0.15 | - | - |
Interest Expense | -1.3 | -1.77 | -0.66 | -0.6 | -6.68 | -1.66 |
Other Non-Operating Income (Expense) | -0.02 | -0.02 | -0.05 | -0.01 | 8.78 | -0.31 |
Total Non-Operating Income (Expense) | -1.21 | -1.68 | -0.51 | -0.46 | 2.1 | -1.96 |
Pretax Income | 2.57 | 2.38 | 1.39 | 1.1 | 1.75 | -1.89 |
Provision for Income Taxes | 0.79 | 0.72 | 0.69 | 0.49 | -0.8 | -0.92 |
Net Income | 1.77 | 1.66 | 0.7 | 0.61 | 2.54 | -0.97 |
Net Income to Common | 1.77 | 1.66 | 0.7 | 0.61 | 2.54 | -0.97 |
Net Income Growth | 192.94% | 135.11% | 15.60% | -76.03% | - | - |
Shares Outstanding (Basic) | 34 | 34 | 31 | 31 | 17 | 14 |
Shares Outstanding (Diluted) | 35 | 36 | 32 | 31 | 17 | 14 |
Shares Change | 6.46% | 10.98% | 3.51% | 85.72% | 19.91% | - |
EPS (Basic) | 0.06 | 0.05 | 0.02 | 0.02 | 0.15 | -0.07 |
EPS (Diluted) | 0.06 | 0.05 | 0.02 | 0.02 | 0.15 | -0.07 |
EPS Growth | 106.45% | 150.00% | 0% | -86.84% | - | - |
Free Cash Flow | 3.86 | 3.31 | 1.21 | 2.15 | -0.76 | 2.12 |
Free Cash Flow Growth | -1.98% | 173.19% | -43.58% | - | - | - |
Free Cash Flow Per Share | 0.11 | 0.09 | 0.04 | 0.07 | -0.05 | 0.15 |
Gross Margin | 53.63% | 53.30% | 51.28% | 50.48% | 51.09% | 54.59% |
Operating Margin | 11.53% | 11.34% | 7.10% | 6.12% | -1.57% | 0.54% |
Profit Margin | 4.85% | 4.63% | 2.63% | 2.40% | 11.24% | -7.40% |
FCF Margin | 10.54% | 9.26% | 4.52% | 8.46% | -3.38% | 16.22% |
EBITDA | 6.94 | 6.76 | 3.43 | 3.01 | 1.2 | 1.19 |
EBITDA Margin | 18.96% | 18.90% | 12.80% | 11.84% | 5.30% | 9.10% |
EBIT | 4.22 | 4.06 | 1.91 | 1.55 | -0.36 | 0.07 |
EBIT Margin | 11.53% | 11.34% | 7.10% | 6.12% | -1.57% | 0.54% |
Effective Tax Rate | 30.83% | 30.31% | 49.37% | 44.50% | -45.62% | 48.76% |