Veritas In Silico Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '25 Jul 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,060	5,616	-	-	-
Enterprise Value	2,947	3,999	-	-	-
Last Close Price	780.00	882.00	-	-	-
PS Ratio	27.12	28.85	-	-	-
PB Ratio	2.38	2.54	-	-	-
P/TBV Ratio	2.38	2.54	-	-	-
EV/Sales Ratio	15.80	20.55	-	-	-
Asset Turnover	-	0.10	0.22	0.11	-
Quick Ratio	38.87	55.68	20.13	27.15	23.91
Current Ratio	39.59	56.64	20.39	27.64	24.41
Return on Equity (ROE)	-	-12.49%	2.12%	-8.76%	-
Return on Assets (ROA)	-	-6.81%	1.44%	-5.18%	-
Return on Capital (ROIC)	-	-7.03%	1.51%	-5.38%	-
Return on Capital Employed (ROCE)	-	-	2.40%	-	-
Earnings Yield	-4.52%	-4.21%	-	-	-
FCF Yield	-	-3.98%	-	-	-
Buyback Yield / Dilution	-44.98%	-15.81%	-	-22.94%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.