Kaneko Seeds Co., Ltd. (TYO:1376)
Japan
· Delayed Price · Currency is JPY 1,419.00
+11.00 (0.78%)
May 23, 2025, 3:30 PM JST
Kaneko Seeds Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2015 - 2019 |
| Revenue | 64,435 | 61,598 | 62,179 | 60,691 | 60,779 | 58,179 | Upgrade
|
| Revenue Growth (YoY) | 5.36% | -0.93% | 2.45% | -0.14% | 4.47% | -0.70% | Upgrade
|
| Cost of Revenue | 54,776 | 52,142 | 52,671 | 51,204 | 51,352 | 49,048 | Upgrade
|
| Gross Profit | 9,659 | 9,456 | 9,508 | 9,487 | 9,427 | 9,131 | Upgrade
|
| Selling, General & Admin | 6,612 | 6,449 | 6,320 | 6,433 | 6,611 | 6,526 | Upgrade
|
| Research & Development | 917 | 917 | 840 | 752 | 746 | 698 | Upgrade
|
| Other Operating Expenses | 188 | 188 | 188 | 170 | 179 | 181 | Upgrade
|
| Operating Expenses | 8,140 | 7,977 | 7,722 | 7,652 | 7,765 | 7,644 | Upgrade
|
| Operating Income | 1,519 | 1,479 | 1,786 | 1,835 | 1,662 | 1,487 | Upgrade
|
| Interest Expense | -18.3 | -14 | -12 | -11 | -12 | -12 | Upgrade
|
| Interest & Investment Income | 68.46 | 62 | 54 | 43 | 40 | 37 | Upgrade
|
| Currency Exchange Gain (Loss) | -26.88 | -46 | -9 | -67 | -32 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | 100.99 | 88 | 93 | 108 | 107 | 104 | Upgrade
|
| EBT Excluding Unusual Items | 1,643 | 1,569 | 1,912 | 1,908 | 1,765 | 1,612 | Upgrade
|
| Gain (Loss) on Sale of Investments | 91.09 | - | -4 | - | 3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -141.56 | -1 | -13 | -56 | -6 | 11 | Upgrade
|
| Asset Writedown | -45.79 | -61 | - | -5 | -57 | - | Upgrade
|
| Other Unusual Items | -1 | -1 | - | - | 167 | 1 | Upgrade
|
| Pretax Income | 1,546 | 1,506 | 1,895 | 1,847 | 1,872 | 1,624 | Upgrade
|
| Income Tax Expense | 342.02 | 329 | 469 | 545 | 436 | 502 | Upgrade
|
| Net Income | 1,204 | 1,177 | 1,426 | 1,302 | 1,436 | 1,122 | Upgrade
|
| Net Income to Common | 1,204 | 1,177 | 1,426 | 1,302 | 1,436 | 1,122 | Upgrade
|
| Net Income Growth | 1.31% | -17.46% | 9.52% | -9.33% | 27.99% | -12.62% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -2.22% | -1.16% | -0.95% | -0.16% | -0.27% | -0.35% | Upgrade
|
| EPS (Basic) | 106.97 | 103.23 | 123.61 | 111.79 | 123.09 | 95.91 | Upgrade
|
| EPS (Diluted) | 106.97 | 103.23 | 123.61 | 111.79 | 123.09 | 95.91 | Upgrade
|
| EPS Growth | 2.99% | -16.49% | 10.58% | -9.18% | 28.34% | -12.31% | Upgrade
|
| Free Cash Flow | - | 1,658 | -1,958 | 154 | 1,894 | 223 | Upgrade
|
| Free Cash Flow Per Share | - | 145.41 | -169.73 | 13.22 | 162.35 | 19.06 | Upgrade
|
| Dividend Per Share | 33.000 | 33.000 | 31.000 | 29.000 | 29.000 | 28.000 | Upgrade
|
| Dividend Growth | 6.45% | 6.45% | 6.90% | - | 3.57% | - | Upgrade
|
| Gross Margin | - | 15.35% | 15.29% | 15.63% | 15.51% | 15.70% | Upgrade
|
| Operating Margin | 2.36% | 2.40% | 2.87% | 3.02% | 2.73% | 2.56% | Upgrade
|
| Profit Margin | 1.87% | 1.91% | 2.29% | 2.15% | 2.36% | 1.93% | Upgrade
|
| Free Cash Flow Margin | - | 2.69% | -3.15% | 0.25% | 3.12% | 0.38% | Upgrade
|
| EBITDA | 2,074 | 1,991 | 2,240 | 2,191 | 1,906 | 1,726 | Upgrade
|
| EBITDA Margin | - | 3.23% | 3.60% | 3.61% | 3.14% | 2.97% | Upgrade
|
| D&A For EBITDA | 555.5 | 512 | 454 | 356 | 244 | 239 | Upgrade
|
| EBIT | 1,519 | 1,479 | 1,786 | 1,835 | 1,662 | 1,487 | Upgrade
|
| EBIT Margin | - | 2.40% | 2.87% | 3.02% | 2.73% | 2.56% | Upgrade
|
| Effective Tax Rate | - | 21.85% | 24.75% | 29.51% | 23.29% | 30.91% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.